Oil States Announces Third Quarter 2023 Results
-
Net income of
$4.2 million , or$0.07 per diluted share, reported for the quarter -
Consolidated revenue of
$194.3 million increased 6% sequentially, boosted by higher offshore and international activity -
Adjusted EBITDA (a non-GAAP measure(1)) of
$23.4 million increased 23% sequentially -
Offshore/Manufactured Products segment revenue increased 18% sequentially to
$111.0 million – the highest level reported since the fourth quarter of 2016 -
Offshore/Manufactured Products segment's backlog increased sequentially for a fifth consecutive quarter totaling
$348 million as ofSeptember 30 , with a quarterly book-to-bill ratio of 1.2x-
Third quarter segment bookings were augmented by two contract awards exceeding
$15 million each
-
Third quarter segment bookings were augmented by two contract awards exceeding
-
Generated operating cash flow of
$13.6 million in the quarter -
Incurred facility consolidation charges of
$1.6 million ($1.3 million after-tax, or$0.02 per share) associated with the planned sales of certain manufacturing and service locations and the relocation of related equipment
|
Three Months Ended |
|
% Change |
||||||||||||||
(Unaudited, In Thousands, Except Per Share Amounts) |
|
|
|
|
|
|
Sequential |
|
Year-over-
|
||||||||
Consolidated results: |
|
|
|
|
|
|
|
|
|
||||||||
Revenues |
$ |
194,289 |
|
|
$ |
183,529 |
|
|
$ |
189,394 |
|
|
6 |
% |
|
3 |
% |
Operating income(2) |
$ |
6,190 |
|
|
$ |
3,269 |
|
|
$ |
5,058 |
|
|
89 |
% |
|
22 |
% |
Net income |
$ |
4,212 |
|
|
$ |
558 |
|
|
$ |
2,143 |
|
|
655 |
% |
|
97 |
% |
Diluted earning per share |
$ |
0.07 |
|
|
$ |
0.01 |
|
|
$ |
0.03 |
|
|
600 |
% |
|
133 |
% |
Adjusted EBITDA(1) |
$ |
23,441 |
|
|
$ |
19,016 |
|
|
$ |
21,962 |
|
|
23 |
% |
|
7 |
% |
|
|
|
|
|
|
|
|
|
|
||||||||
Revenues by segment: |
|
|
|
|
|
|
|
|
|
||||||||
Offshore/Manufactured Products |
$ |
111,043 |
|
|
$ |
94,086 |
|
|
$ |
96,037 |
|
|
18 |
% |
|
16 |
% |
Well |
|
59,831 |
|
|
|
64,536 |
|
|
|
60,509 |
|
|
(7 |
)% |
|
(1 |
)% |
Downhole Technologies |
|
23,415 |
|
|
|
24,907 |
|
|
|
32,848 |
|
|
(6 |
)% |
|
(29 |
)% |
|
|
|
|
|
|
|
|
|
|
||||||||
Operating income (loss) by segment: |
|
|
|
|
|
|
|
|
|
||||||||
Offshore/Manufactured Products(2) |
$ |
17,804 |
|
|
$ |
11,253 |
|
|
$ |
13,373 |
|
|
58 |
% |
|
33 |
% |
Well |
|
3,285 |
|
|
|
4,732 |
|
|
|
2,359 |
|
|
(31 |
)% |
|
39 |
% |
Downhole Technologies |
|
(4,118 |
) |
|
|
(2,536 |
) |
|
|
(342 |
) |
|
(62 |
)% |
|
n.m. |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Adjusted Segment EBITDA (a non-GAAP measure(1)): |
|||||||||||||||||
Offshore/Manufactured Products |
$ |
24,442 |
|
|
$ |
15,981 |
|
|
$ |
18,304 |
|
|
53 |
% |
|
34 |
% |
Well |
|
9,716 |
|
|
|
11,425 |
|
|
|
9,723 |
|
|
(15 |
)% |
|
— |
% |
Downhole Technologies |
|
(88 |
) |
|
|
1,639 |
|
|
|
4,100 |
|
|
n.m. |
|
n.m. |
___________________ |
|
(1) |
Adjusted EBITDA and Adjusted Segment EBITDA are non-GAAP measures, see "Reconciliations of GAAP to Non-GAAP Financial Information" tables below for reconciliations to their most comparable GAAP measures as well as further clarification and explanation. |
(2) |
Operating income in the third quarter of 2023 included charges of |
"Our third quarter results benefited from growth in offshore and international spending, with significant sequential and year-over-year increases in offshore-project activity and backlog conversion. However, our quarterly performance was tempered by an industry-wide decline in
"Reported revenues in our Offshore/Manufactured Products segment rose 18% sequentially and 16% year-over-year to
"The receipt of another contract award for our Merlin™ Deepsea Mineral Riser System this quarter demonstrates the industry's recognition of our expertise and the technologies we have developed to enable pathways toward a lower-carbon multi-source energy mix to meet growing global energy demands. We are connecting the energy future by leveraging our rich oil and gas heritage in the support of additional energy sources while augmenting our core technologies, setting the stage for longer-term growth.
"Our continued investments in technology and innovation were also recently recognized by Gulf Energy, with our Active Seat Gate Valve receiving the 2023 Gulf Energy Information Excellence Award for Best Production Technology. This proprietary valve-technology provides operators with exceptional sealing performance while substantially reducing the amount of heavy grease used during valve operations and personnel intervention at the wellhead.
"In the third quarter, we generated cash flow from operations of
"We remain very encouraged by the continued up-cycle in offshore and international activity, customer acceptance of our recent technology introductions and growing backlog levels in our Offshore/Manufactured Products segment coupled with an improving commodity price environment."
Business Segment Results
(See Segment Data and Adjusted Segment EBITDA tables below)
Offshore/Manufactured Products
Offshore/Manufactured Products reported revenues of
Backlog totaled
Well
Well
Downhole Technologies
Downhole Technologies reported revenues of
Corporate
Corporate operating expenses in the third quarter of 2023 totaled
Interest Expense, Net
Net interest expense totaled
Income Taxes
The Company recognized tax expense of
Cash Flows
During the third quarter of 2023, the Company generated cash flows from operations of
Financial Condition
Cash on-hand increased
Conference Call Information
The call is scheduled for
About
For more information on the Company, please visit
Cautionary Language Concerning Forward Looking Statements
The foregoing contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements are those that do not state historical facts and are, therefore, inherently subject to risks and uncertainties. The forward-looking statements included herein are based on current expectations and entail various risks and uncertainties that could cause actual results to differ materially from those forward-looking statements. Such risks and uncertainties include, among others, the level of supply and demand for oil and natural gas, fluctuations in the current and future prices of oil and natural gas, the level of exploration, drilling and completion activity, general global economic conditions, the cyclical nature of the oil and natural gas industry, geopolitical conflicts and tensions, the financial health of our customers, the actions of the
|
|||||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||||||||||||||
(In Thousands, Except Per Share Amounts) |
|||||||||||||||||||
(Unaudited) |
|||||||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues: |
|
|
|
|
|
|
|
|
|
||||||||||
Products |
$ |
102,636 |
|
|
$ |
92,630 |
|
|
$ |
99,743 |
|
|
$ |
295,106 |
|
|
$ |
284,537 |
|
Services |
|
91,653 |
|
|
|
90,899 |
|
|
|
89,651 |
|
|
|
278,911 |
|
|
|
250,735 |
|
|
|
194,289 |
|
|
|
183,529 |
|
|
|
189,394 |
|
|
|
574,017 |
|
|
|
535,272 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Costs and expenses: |
|
|
|
|
|
|
|
|
|
||||||||||
Product costs |
|
80,188 |
|
|
|
72,659 |
|
|
|
81,576 |
|
|
|
231,524 |
|
|
|
225,765 |
|
Service costs |
|
70,239 |
|
|
|
69,371 |
|
|
|
69,723 |
|
|
|
211,668 |
|
|
|
194,294 |
|
Cost of revenues (exclusive of depreciation and amortization expense presented below) |
|
150,427 |
|
|
|
142,030 |
|
|
|
151,299 |
|
|
|
443,192 |
|
|
|
420,059 |
|
Selling, general and administrative expense |
|
24,241 |
|
|
|
23,528 |
|
|
|
23,374 |
|
|
|
71,785 |
|
|
|
70,964 |
|
Depreciation and amortization expense |
|
15,416 |
|
|
|
15,537 |
|
|
|
16,413 |
|
|
|
46,209 |
|
|
|
51,469 |
|
Other operating income, net(1) |
|
(1,985 |
) |
|
|
(835 |
) |
|
|
(6,750 |
) |
|
|
(2,503 |
) |
|
|
(6,852 |
) |
|
|
188,099 |
|
|
|
180,260 |
|
|
|
184,336 |
|
|
|
558,683 |
|
|
|
535,640 |
|
Operating income (loss) |
|
6,190 |
|
|
|
3,269 |
|
|
|
5,058 |
|
|
|
15,334 |
|
|
|
(368 |
) |
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense, net |
|
(1,928 |
) |
|
|
(2,059 |
) |
|
|
(2,637 |
) |
|
|
(6,378 |
) |
|
|
(7,947 |
) |
Other income, net |
|
186 |
|
|
|
210 |
|
|
|
491 |
|
|
|
672 |
|
|
|
1,892 |
|
Income (loss) before income taxes |
|
4,448 |
|
|
|
1,420 |
|
|
|
2,912 |
|
|
|
9,628 |
|
|
|
(6,423 |
) |
Income tax provision |
|
(236 |
) |
|
|
(862 |
) |
|
|
(769 |
) |
|
|
(2,700 |
) |
|
|
(6,002 |
) |
Net income (loss) |
$ |
4,212 |
|
|
$ |
558 |
|
|
$ |
2,143 |
|
|
$ |
6,928 |
|
|
$ |
(12,425 |
) |
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income (loss) per share: |
|
|
|
|
|
|
|
|
|
||||||||||
Basic |
$ |
0.07 |
|
|
$ |
0.01 |
|
|
$ |
0.03 |
|
|
$ |
0.11 |
|
|
$ |
(0.20 |
) |
Diluted |
|
0.07 |
|
|
|
0.01 |
|
|
|
0.03 |
|
|
|
0.11 |
|
|
|
(0.20 |
) |
|
|
|
|
|
|
|
|
|
|
||||||||||
Weighted average number of common shares outstanding: |
|
|
|
|
|
|
|
|
|||||||||||
Basic |
|
62,651 |
|
|
|
62,803 |
|
|
|
62,674 |
|
|
|
62,760 |
|
|
|
61,292 |
|
Diluted |
|
63,060 |
|
|
|
63,174 |
|
|
|
62,676 |
|
|
|
63,135 |
|
|
|
61,292 |
|
________________ |
|
(1) |
Other operating income, net for the three months and nine months ended |
|
|||||||
CONSOLIDATED BALANCE SHEETS |
|||||||
(In Thousands) |
|||||||
|
|
|
|
||||
|
(Unaudited) |
|
|
||||
ASSETS |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
52,904 |
|
|
$ |
42,018 |
|
Accounts receivable, net |
|
189,249 |
|
|
|
218,769 |
|
Inventories, net |
|
206,541 |
|
|
|
182,658 |
|
Prepaid expenses and other current assets |
|
36,015 |
|
|
|
19,317 |
|
Total current assets |
|
484,709 |
|
|
|
462,762 |
|
|
|
|
|
||||
Property, plant, and equipment, net |
|
279,146 |
|
|
|
303,835 |
|
Operating lease assets, net |
|
22,002 |
|
|
|
23,028 |
|
|
|
79,399 |
|
|
|
79,282 |
|
Other intangible assets, net |
|
157,077 |
|
|
|
169,798 |
|
Other noncurrent assets |
|
25,687 |
|
|
|
25,687 |
|
Total assets |
$ |
1,048,020 |
|
|
$ |
1,064,392 |
|
|
|
|
|
||||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Current portion of long-term debt |
$ |
589 |
|
|
$ |
17,831 |
|
Accounts payable |
|
58,489 |
|
|
|
73,251 |
|
Accrued liabilities |
|
49,138 |
|
|
|
49,057 |
|
Current operating lease liabilities |
|
6,461 |
|
|
|
6,142 |
|
Income taxes payable |
|
2,593 |
|
|
|
2,605 |
|
Deferred revenue |
|
50,370 |
|
|
|
44,790 |
|
Total current liabilities |
|
167,640 |
|
|
|
193,676 |
|
|
|
|
|
||||
Long-term debt |
|
135,437 |
|
|
|
135,066 |
|
Long-term operating lease liabilities |
|
18,768 |
|
|
|
20,658 |
|
Deferred income taxes |
|
7,386 |
|
|
|
6,652 |
|
Other noncurrent liabilities |
|
20,425 |
|
|
|
18,782 |
|
Total liabilities |
|
349,656 |
|
|
|
374,834 |
|
|
|
|
|
||||
Stockholders' equity: |
|
|
|
||||
Common stock |
|
772 |
|
|
|
766 |
|
Additional paid-in capital |
|
1,127,443 |
|
|
|
1,122,292 |
|
Retained earnings |
|
278,955 |
|
|
|
272,027 |
|
Accumulated other comprehensive loss |
|
(77,271 |
) |
|
|
(78,941 |
) |
|
|
(631,535 |
) |
|
|
(626,586 |
) |
Total stockholders' equity |
|
698,364 |
|
|
|
689,558 |
|
Total liabilities and stockholders' equity |
$ |
1,048,020 |
|
|
$ |
1,064,392 |
|
|
|||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||
(In Thousands) |
|||||||
(Unaudited) |
|||||||
|
Nine Months Ended |
||||||
|
2023 |
|
2022 |
||||
Cash flows from operating activities: |
|
|
|
||||
Net income (loss) |
$ |
6,928 |
|
|
$ |
(12,425 |
) |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|
|
|
||||
Depreciation and amortization expense |
|
46,209 |
|
|
|
51,469 |
|
Stock-based compensation expense |
|
5,157 |
|
|
|
5,167 |
|
Amortization of deferred financing costs |
|
1,344 |
|
|
|
1,416 |
|
Deferred income tax provision (benefit) |
|
(66 |
) |
|
|
1,295 |
|
Gains on disposals of assets |
|
(3,335 |
) |
|
|
(1,538 |
) |
Settlement of disputes with seller of |
|
— |
|
|
|
620 |
|
Other, net |
|
(614 |
) |
|
|
459 |
|
Changes in operating assets and liabilities, net of effect from acquired business: |
|
|
|
||||
Accounts receivable |
|
29,538 |
|
|
|
(27,745 |
) |
Inventories |
|
(23,754 |
) |
|
|
(18,680 |
) |
Accounts payable and accrued liabilities |
|
(17,515 |
) |
|
|
8,873 |
|
Deferred revenue |
|
5,580 |
|
|
|
7,496 |
|
Other operating assets and liabilities, net |
|
2,905 |
|
|
|
2,586 |
|
Net cash flows provided by operating activities |
|
52,377 |
|
|
|
18,993 |
|
|
|
|
|
||||
Cash flows from investing activities: |
|
|
|
||||
Capital expenditures |
|
(23,370 |
) |
|
|
(13,263 |
) |
Proceeds from disposition of property and equipment |
|
4,374 |
|
|
|
2,211 |
|
Acquisition of business, net of cash acquired |
|
— |
|
|
|
(8,125 |
) |
Other, net |
|
(120 |
) |
|
|
(168 |
) |
Net cash flows used in investing activities |
|
(19,116 |
) |
|
|
(19,345 |
) |
|
|
|
|
||||
Cash flows from financing activities: |
|
|
|
||||
Revolving credit facility borrowings |
|
35,693 |
|
|
|
9,830 |
|
Revolving credit facility repayments |
|
(35,693 |
) |
|
|
(9,830 |
) |
Repayment of 1.50% convertible senior notes |
|
(17,315 |
) |
|
|
(6,272 |
) |
Payment of promissory note to seller of |
|
— |
|
|
|
(10,000 |
) |
Other debt and finance lease repayments |
|
(340 |
) |
|
|
(541 |
) |
Payment of financing costs |
|
(101 |
) |
|
|
(81 |
) |
Purchases of treasury stock |
|
(3,001 |
) |
|
|
— |
|
Shares added to treasury stock as a result of net share settlements due to vesting of stock awards |
|
(1,948 |
) |
|
|
(1,002 |
) |
Net cash flows used in financing activities |
|
(22,705 |
) |
|
|
(17,896 |
) |
|
|
|
|
||||
Effect of exchange rate changes on cash and cash equivalents |
|
330 |
|
|
|
(1,501 |
) |
Net change in cash and cash equivalents |
|
10,886 |
|
|
|
(19,749 |
) |
Cash and cash equivalents, beginning of period |
|
42,018 |
|
|
|
52,852 |
|
Cash and cash equivalents, end of period |
$ |
52,904 |
|
|
$ |
33,103 |
|
|
|
|
|
||||
Cash paid (received) for: |
|
|
|
||||
Interest |
$ |
4,353 |
|
|
$ |
4,605 |
|
Income taxes, net |
|
(34 |
) |
|
|
(67 |
) |
|
|||||||||||||||||||
SEGMENT DATA |
|||||||||||||||||||
(In Thousands) |
|||||||||||||||||||
(Unaudited) |
|||||||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues(1): |
|
|
|
|
|
|
|
|
|
||||||||||
Offshore/Manufactured Products |
|
|
|
|
|
|
|
|
|
||||||||||
Project-driven: |
|
|
|
|
|
|
|
|
|
||||||||||
Products |
$ |
45,527 |
|
|
$ |
32,210 |
|
|
$ |
38,911 |
|
|
$ |
116,869 |
|
|
$ |
113,853 |
|
Services |
|
30,391 |
|
|
|
24,846 |
|
|
|
23,421 |
|
|
|
79,867 |
|
|
|
71,714 |
|
|
|
75,918 |
|
|
|
57,056 |
|
|
|
62,332 |
|
|
|
196,736 |
|
|
|
185,567 |
|
Military and other products |
|
7,195 |
|
|
|
7,965 |
|
|
|
9,995 |
|
|
|
22,157 |
|
|
|
23,104 |
|
Short-cycle products |
|
27,930 |
|
|
|
29,065 |
|
|
|
23,710 |
|
|
|
84,435 |
|
|
|
67,945 |
|
Total Offshore/Manufactured Products |
|
111,043 |
|
|
|
94,086 |
|
|
|
96,037 |
|
|
|
303,328 |
|
|
|
276,616 |
|
Well |
|
59,831 |
|
|
|
64,536 |
|
|
|
60,509 |
|
|
|
191,425 |
|
|
|
163,500 |
|
Downhole Technologies |
|
23,415 |
|
|
|
24,907 |
|
|
|
32,848 |
|
|
|
79,264 |
|
|
|
95,156 |
|
Total revenues |
$ |
194,289 |
|
|
$ |
183,529 |
|
|
$ |
189,394 |
|
|
$ |
574,017 |
|
|
$ |
535,272 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating income (loss): |
|
|
|
|
|
|
|
|
|
||||||||||
Offshore/Manufactured Products |
$ |
17,804 |
|
|
$ |
11,253 |
|
|
$ |
13,373 |
|
|
$ |
40,147 |
|
|
$ |
33,010 |
|
Well |
|
3,285 |
|
|
|
4,732 |
|
|
|
2,359 |
|
|
|
14,983 |
|
|
|
(435 |
) |
Downhole Technologies |
|
(4,118 |
) |
|
|
(2,536 |
) |
|
|
(342 |
) |
|
|
(8,173 |
) |
|
|
(3,332 |
) |
Corporate |
|
(10,781 |
) |
|
|
(10,180 |
) |
|
|
(10,332 |
) |
|
|
(31,623 |
) |
|
|
(29,611 |
) |
Total operating income (loss) |
$ |
6,190 |
|
|
$ |
3,269 |
|
|
$ |
5,058 |
|
|
$ |
15,334 |
|
|
$ |
(368 |
) |
________________ |
|
(1) |
The Company revised its supplemental disclosure of disaggregated revenue information in the second quarter of 2023. Prior-period disclosures of disaggregated revenue information were conformed with the current-period presentation. |
(2) |
Operating income for the three months and nine months ended |
(3) |
Operating income (loss) for the three and nine months ended |
|
|||||||||||||||
RECONCILIATIONS OF GAAP TO NON-GAAP FINANCIAL INFORMATION |
|||||||||||||||
ADJUSTED EBITDA (A) |
|||||||||||||||
(In Thousands) |
|||||||||||||||
(Unaudited) |
|||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||
Net income (loss) |
$ |
4,212 |
|
$ |
558 |
|
$ |
2,143 |
|
$ |
6,928 |
|
$ |
(12,425 |
) |
Interest expense, net |
|
1,928 |
|
|
2,059 |
|
|
2,637 |
|
|
6,378 |
|
|
7,947 |
|
Income tax provision |
|
236 |
|
|
862 |
|
|
769 |
|
|
2,700 |
|
|
6,002 |
|
Depreciation and amortization expense |
|
15,416 |
|
|
15,537 |
|
|
16,413 |
|
|
46,209 |
|
|
51,469 |
|
Facility consolidation charges |
|
1,649 |
|
|
— |
|
|
— |
|
|
1,649 |
|
|
— |
|
Settlement of disputes with seller of |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
620 |
|
Gains on extinguishment of 1.50% convertible senior notes |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(157 |
) |
Adjusted EBITDA |
$ |
23,441 |
|
$ |
19,016 |
|
$ |
21,962 |
|
$ |
63,864 |
|
$ |
53,456 |
|
________________ |
|
(A) |
The term Adjusted EBITDA consists of net income (loss) plus net interest expense, taxes, depreciation and amortization expense, facility consolidation charges and loss on settlement of disputes with the seller of |
|
|||||||||||||||||||
RECONCILIATIONS OF GAAP TO NON-GAAP FINANCIAL INFORMATION |
|||||||||||||||||||
ADJUSTED SEGMENT EBITDA (B) |
|||||||||||||||||||
(In Thousands) |
|||||||||||||||||||
(Unaudited) |
|||||||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Offshore/Manufactured Products: |
|
|
|
|
|
|
|
|
|
||||||||||
Operating income |
$ |
17,804 |
|
|
$ |
11,253 |
|
|
$ |
13,373 |
|
|
$ |
40,147 |
|
|
$ |
33,010 |
|
Other income (expense), net |
|
68 |
|
|
|
81 |
|
|
|
(141 |
) |
|
|
314 |
|
|
|
(55 |
) |
Depreciation and amortization expense |
|
4,921 |
|
|
|
4,647 |
|
|
|
5,072 |
|
|
|
14,236 |
|
|
|
15,651 |
|
Facility consolidation charges |
|
1,649 |
|
|
|
— |
|
|
|
— |
|
|
|
1,649 |
|
|
|
— |
|
Adjusted Segment EBITDA |
$ |
24,442 |
|
|
$ |
15,981 |
|
|
$ |
18,304 |
|
|
$ |
56,346 |
|
|
$ |
48,606 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Well |
|
|
|
|
|
|
|
|
|
||||||||||
Operating income (loss) |
$ |
3,285 |
|
|
$ |
4,732 |
|
|
$ |
2,359 |
|
|
$ |
14,983 |
|
|
$ |
(435 |
) |
Other income, net |
|
118 |
|
|
|
129 |
|
|
|
632 |
|
|
|
358 |
|
|
|
2,496 |
|
Depreciation and amortization expense |
|
6,313 |
|
|
|
6,564 |
|
|
|
6,732 |
|
|
|
19,023 |
|
|
|
22,059 |
|
Adjusted Segment EBITDA |
$ |
9,716 |
|
|
$ |
11,425 |
|
|
$ |
9,723 |
|
|
$ |
34,364 |
|
|
$ |
24,120 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Downhole Technologies: |
|
|
|
|
|
|
|
|
|
||||||||||
Operating loss |
$ |
(4,118 |
) |
|
$ |
(2,536 |
) |
|
$ |
(342 |
) |
|
$ |
(8,173 |
) |
|
$ |
(3,332 |
) |
Other expense, net |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(86 |
) |
Depreciation and amortization expense |
|
4,030 |
|
|
|
4,175 |
|
|
|
4,442 |
|
|
|
12,480 |
|
|
|
13,249 |
|
Adjusted Segment EBITDA |
$ |
(88 |
) |
|
$ |
1,639 |
|
|
$ |
4,100 |
|
|
$ |
4,307 |
|
|
$ |
9,831 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Corporate: |
|
|
|
|
|
|
|
|
|
||||||||||
Operating loss |
$ |
(10,781 |
) |
|
$ |
(10,180 |
) |
|
$ |
(10,332 |
) |
|
$ |
(31,623 |
) |
|
$ |
(29,611 |
) |
Other expense, net |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(463 |
) |
Depreciation and amortization expense |
|
152 |
|
|
|
151 |
|
|
|
167 |
|
|
|
470 |
|
|
|
510 |
|
Settlement of disputes with seller of |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
620 |
|
Gains on extinguishment of 1.50% convertible senior notes |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(157 |
) |
Adjusted Segment EBITDA |
$ |
(10,629 |
) |
|
$ |
(10,029 |
) |
|
$ |
(10,165 |
) |
|
$ |
(31,153 |
) |
|
$ |
(29,101 |
) |
________________ |
|
(B) |
The term Adjusted Segment EBITDA consists of operating income (loss) plus other income (expense), depreciation and amortization expense, facility consolidation charges and loss on settlement of disputes with the seller of |
View source version on businesswire.com: https://www.businesswire.com/news/home/20231027838795/en/
Executive Vice President, Chief Financial Officer and Treasurer
(713) 652-0582
Source: