Oil States Announces Fourth Quarter 2019 Results of Operations
Fourth quarter 2019 highlights included:
- Generated
$21 .5 million in cash flow from operations - Repaid
$13 .1 million in borrowings under the revolving credit facility - Repurchased
$6.8 million in principal amount of the convertible senior notes at a 13% discount to par value - Total debt to capitalization of 16.9%
- Recorded a non-cash goodwill impairment charge of
$165 .0 million
These results compare to a reported net loss for the fourth quarter of 2018 of
Oil States’ President and Chief Executive Officer,
For the year ended December 31, 2019, the Company reported a net loss of
BUSINESS SEGMENT RESULTS
(See Segment Data Tables)
Offshore/Manufactured Products
The Offshore/Manufactured Products segment generated revenues and Segment EBITDA (Note B) of
The book-to-bill ratio for the fourth quarter of 2019 was 0.9x and backlog at
Well Site Services
The Well Site Services segment generated revenues of
Downhole Technologies
The Downhole Technologies segment generated revenues of
Interest Expense, Net
Income Taxes
Financial Condition
As of
Conference Call Information
The call is scheduled for
About
For more information on the Company, please visit Oil States International’s website at www.oilstatesintl.com.
Forward Looking Statements
The foregoing contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements are those that do not state historical facts and are, therefore, inherently subject to risks and uncertainties. The forward-looking statements included herein are based on current expectations and entail various risks and uncertainties that could cause actual results to differ materially from those forward-looking statements. Such risks and uncertainties include, among others, the level of supply of and demand for oil and natural gas, fluctuations in the prices therefor and the cyclical nature of the oil and natural gas industry and the other risks associated with the general nature of the energy service industry discussed in the “Business” and “Risk Factors” sections of the Company’s Annual Report on Form 10‑K for the year ended December 31, 2018, Periodic Reports on Form 8‑K and Quarterly Reports on Form 10‑Q. Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date hereof, and, except as required by law, the Company undertakes no obligation to update those statements or to publicly announce the results of any revisions to any of those statements to reflect future events or developments.
CONSOLIDATED STATEMENTS OF OPERATIONS
(In Thousands, Except Per Share Amounts)
Three Months Ended | Year Ended December 31, | ||||||||||||||||||
December 31, 2019 |
September 30, 2019 |
December 31, 2018 |
2019 | 2018 | |||||||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | ||||||||||||||||
Revenues: | |||||||||||||||||||
Products | $ | 119,999 | $ | 122,067 | $ | 116,543 | $ | 483,359 | $ | 501,822 | |||||||||
Services | 118,362 | 141,630 | 157,575 | 533,995 | 586,311 | ||||||||||||||
238,361 | 263,697 | 274,118 | 1,017,354 | 1,088,133 | |||||||||||||||
Costs and expenses: | |||||||||||||||||||
Product costs | 93,841 | 90,796 | 90,331 | 369,194 | 366,453 | ||||||||||||||
Service costs | 99,668 | 110,294 | 125,231 | 433,395 | 468,060 | ||||||||||||||
Cost of revenues (exclusive of depreciation and amortization expense presented below) | 193,509 | 201,090 | 215,562 | 802,589 | 834,513 | ||||||||||||||
Selling, general and administrative expenses | 29,405 | 31,935 | 35,671 | 122,932 | 138,070 | ||||||||||||||
Depreciation and amortization expense | 28,519 | 31,366 | 32,832 | 123,319 | 123,530 | ||||||||||||||
Impairment of goodwill | 165,000 | — | — | 165,000 | — | ||||||||||||||
Impairment of fixed assets | — | 33,697 | — | 33,697 | — | ||||||||||||||
Other operating (income) expense, net | (2,037 | ) | 519 | (7 | ) | (2,003 | ) | (2,104 | ) | ||||||||||
414,396 | 298,607 | 284,058 | 1,245,534 | 1,094,009 | |||||||||||||||
Operating loss | (176,035 | ) | (34,910 | ) | (9,940 | ) | (228,180 | ) | (5,876 | ) | |||||||||
Interest expense, net | (3,915 | ) | (4,352 | ) | (4,908 | ) | (17,636 | ) | (18,995 | ) | |||||||||
Other income, net | 2,223 | 1,190 | 1,212 | 5,089 | 3,139 | ||||||||||||||
Loss before income taxes | (177,727 | ) | (38,072 | ) | (13,636 | ) | (240,727 | ) | (21,732 | ) | |||||||||
Income tax (provision) benefit | 2,175 | 6,204 | (700 | ) | 8,919 | 2,627 | |||||||||||||
Net loss | $ | (175,552 | ) | $ | (31,868 | ) | $ | (14,336 | ) | $ | (231,808 | ) | $ | (19,105 | ) | ||||
Net loss per share from: | |||||||||||||||||||
Basic | $ | (2.95 | ) | $ | (0.54 | ) | $ | (0.24 | ) | $ | (3.90 | ) | $ | (0.33 | ) | ||||
Diluted | $ | (2.95 | ) | $ | (0.54 | ) | $ | (0.24 | ) | $ | (3.90 | ) | $ | (0.33 | ) | ||||
Weighted average number of common shares outstanding: | |||||||||||||||||||
Basic | 59,431 | 59,423 | 59,032 | 59,379 | 58,712 | ||||||||||||||
Diluted | 59,431 | 59,423 | 59,032 | 59,379 | 58,712 | ||||||||||||||
CONSOLIDATED BALANCE SHEETS
(In Thousands)
December 31, 2019 | December 31, 2018 | ||||||
(Unaudited) | |||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 8,493 | $ | 19,316 | |||
Accounts receivable, net | 233,487 | 283,607 | |||||
Inventories, net | 221,342 | 209,393 | |||||
Prepaid expenses and other current assets | 20,107 | 21,715 | |||||
Total current assets | 483,429 | 534,031 | |||||
Property, plant and equipment, net | 459,724 | 540,427 | |||||
Operating lease assets, net | 43,616 | — | |||||
Goodwill, net | 482,306 | 647,018 | |||||
Other intangible assets, net | 230,091 | 255,301 | |||||
Other noncurrent assets | 28,701 | 27,044 | |||||
Total assets | $ | 1,727,867 | $ | 2,003,821 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Current liabilities: | |||||||
Current portion of long-term debt | $ | 25,617 | $ | 25,561 | |||
Accounts payable | 78,368 | 77,511 | |||||
Accrued liabilities | 48,840 | 60,730 | |||||
Current operating lease liabilities | 8,311 | — | |||||
Income taxes payable | 4,174 | 3,072 | |||||
Deferred revenue | 17,761 | 14,160 | |||||
Total current liabilities | 183,071 | 181,034 | |||||
Long-term debt | 222,552 | 306,177 | |||||
Long-term operating lease liabilities | 35,777 | — | |||||
Deferred income taxes | 38,079 | 53,831 | |||||
Other noncurrent liabilities | 24,421 | 23,011 | |||||
Total liabilities | 503,900 | 564,053 | |||||
Stockholders' equity: | |||||||
Common stock | 726 | 718 | |||||
Additional paid-in capital | 1,114,521 | 1,097,758 | |||||
Retained earnings | 797,710 | 1,029,518 | |||||
Accumulated other comprehensive loss | (67,746 | ) | (71,397 | ) | |||
Treasury stock, at cost | (621,244 | ) | (616,829 | ) | |||
Total stockholders' equity | 1,223,967 | 1,439,768 | |||||
Total liabilities and stockholders' equity | $ | 1,727,867 | $ | 2,003,821 | |||
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands)
Year Ended December 31, | |||||||
2019 | 2018 | ||||||
(Unaudited) | |||||||
Cash flows from operating activities: | |||||||
Net loss | $ | (231,808 | ) | $ | (19,105 | ) | |
Adjustments to reconcile net loss to net cash provided by operating activities: | |||||||
Depreciation and amortization expense | 123,319 | 123,530 | |||||
Impairment of goodwill | 165,000 | — | |||||
Impairment of fixed assets | 33,697 | — | |||||
Stock-based compensation expense | 16,768 | 22,649 | |||||
Amortization of debt discount and deferred financing costs | 7,884 | 7,408 | |||||
Deferred income tax benefit | (15,469 | ) | (3,489 | ) | |||
Gain on disposals of assets | (4,291 | ) | (6,288 | ) | |||
Other, net | 3,079 | 1,411 | |||||
Changes in operating assets and liabilities, net of effect from acquired businesses: | |||||||
Accounts receivable | 50,257 | (16,792 | ) | ||||
Inventories | (10,774 | ) | (7,283 | ) | |||
Accounts payable and accrued liabilities | (6,173 | ) | 5,796 | ||||
Income taxes payable | 662 | 802 | |||||
Other operating assets and liabilities, net | 5,281 | (5,469 | ) | ||||
Net cash flows provided by operating activities | 137,432 | 103,170 | |||||
Cash flows from investing activities: | |||||||
Capital expenditures | (56,116 | ) | (88,024 | ) | |||
Proceeds from disposition of property, plant and equipment | 6,046 | 3,659 | |||||
Acquisitions of businesses, net of cash acquired | — | (379,676 | ) | ||||
Proceeds from flood insurance claims | — | 3,850 | |||||
Other, net | (1,912 | ) | (1,184 | ) | |||
Net cash flows used in investing activities | (51,982 | ) | (461,375 | ) | |||
Cash flows from financing activities: | |||||||
Revolving credit facility borrowings | 246,828 | 835,467 | |||||
Revolving credit facility repayments | (331,041 | ) | (699,322 | ) | |||
Issuance of 1.50% convertible senior notes | — | 200,000 | |||||
Purchases of 1.50% convertible senior notes | (6,724 | ) | — | ||||
Other debt and finance lease repayments, net | (500 | ) | (537 | ) | |||
Payment of financing costs | (16 | ) | (7,372 | ) | |||
Purchase of treasury stock | (757 | ) | — | ||||
Shares added to treasury stock as a result of net share settlements due to vesting of restricted stock | (3,698 | ) | (4,178 | ) | |||
Net cash flows (used in) provided by financing activities | (95,908 | ) | 324,058 | ||||
Effect of exchange rate changes on cash and cash equivalents | (365 | ) | 4 | ||||
Net change in cash and cash equivalents | (10,823 | ) | (34,143 | ) | |||
Cash and cash equivalents, beginning of year | 19,316 | 53,459 | |||||
Cash and cash equivalents, end of year | $ | 8,493 | $ | 19,316 | |||
Cash paid for: | |||||||
Interest | $ | 9,626 | $ | 9,864 | |||
Income taxes, net of refunds | (1,303 | ) | 2,993 | ||||
SEGMENT DATA
(In Thousands)
(unaudited)
Three Months Ended | Year Ended December 31, | ||||||||||||||||||
December 31, 2019 (2) |
September 30, 2019 (3) |
December 31, 2018 (4) |
2019 (5) | 2018 (6) | |||||||||||||||
Revenues: | |||||||||||||||||||
Well Site Services: | |||||||||||||||||||
Completion Services | $ | 82,820 | $ | 103,966 | $ | 108,142 | $ | 390,748 | $ | 411,019 | |||||||||
Drilling Services | 8,916 | 12,034 | 18,000 | 41,346 | 69,235 | ||||||||||||||
Total Well Site Services | 91,736 | 116,000 | 126,142 | 432,094 | 480,254 | ||||||||||||||
Downhole Technologies | 38,402 | 42,882 | 52,187 | 182,314 | 213,813 | ||||||||||||||
Offshore/Manufactured Products (1): | |||||||||||||||||||
Project-driven products | 53,969 | 39,474 | 22,593 | 159,205 | 120,894 | ||||||||||||||
Short-cycle products | 21,500 | 34,698 | 32,431 | 123,222 | 144,367 | ||||||||||||||
Other products and services | 32,754 | 30,643 | 40,765 | 120,519 | 128,805 | ||||||||||||||
Total Offshore/Manufactured Products | 108,223 | 104,815 | 95,789 | 402,946 | 394,066 | ||||||||||||||
Total revenues | $ | 238,361 | $ | 263,697 | $ | 274,118 | $ | 1,017,354 | $ | 1,088,133 | |||||||||
Operating income (loss): | |||||||||||||||||||
Well Site Services: | |||||||||||||||||||
Completion Services | $ | (9,339 | ) | $ | 1,719 | $ | (1,109 | ) | $ | (11,621 | ) | $ | (7,647 | ) | |||||
Drilling Services | 236 | (36,495 | ) | (1,889 | ) | (43,419 | ) | (9,363 | ) | ||||||||||
Total Well Site Services | (9,103 | ) | (34,776 | ) | (2,998 | ) | (55,040 | ) | (17,010 | ) | |||||||||
Downhole Technologies | (167,259 | ) | 659 | 566 | (164,008 | ) | 26,705 | ||||||||||||
Offshore/Manufactured Products | 9,815 | 11,139 | 6,729 | 36,022 | 38,914 | ||||||||||||||
Corporate | (9,488 | ) | (11,932 | ) | (14,237 | ) | (45,154 | ) | (54,485 | ) | |||||||||
Total operating loss | $ | (176,035 | ) | $ | (34,910 | ) | $ | (9,940 | ) | $ | (228,180 | ) | $ | (5,876 | ) |
(1) Disaggregated revenue information is provided to supplement the Segment Data.
(2) Operating income (loss) for the three months ended
(3) Operating income (loss) for the three months ended
(4) Operating income (loss) for the three months ended
(5) Operating income (loss) for the year ended
(6) Operating income (loss) for the year ended
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL INFORMATION
SEGMENT EBITDA (B)
(In Thousands)
(unaudited)
Three Months Ended | Year Ended December 31, | ||||||||||||||||||
December 31, 2019 |
September 30, 2019 |
December 31, 2018 |
2019 | 2018 | |||||||||||||||
Well Site Services: | |||||||||||||||||||
Completion Services: | |||||||||||||||||||
Operating income (loss) | $ | (9,339 | ) | $ | 1,719 | $ | (1,109 | ) | $ | (11,621 | ) | $ | (7,647 | ) | |||||
Depreciation and amortization expense | 16,882 | 17,024 | 17,333 | 68,440 | 66,415 | ||||||||||||||
Other income | 1,258 | 1,082 | 1,209 | 3,730 | 2,624 | ||||||||||||||
EBITDA | $ | 8,801 | $ | 19,825 | $ | 17,433 | $ | 60,549 | $ | 61,392 | |||||||||
Drilling Services: | |||||||||||||||||||
Operating income (loss) | $ | 236 | $ | (36,495 | ) | $ | (1,889 | ) | $ | (43,419 | ) | $ | (9,363 | ) | |||||
Depreciation and amortization expense | 244 | 3,164 | 3,456 | 9,973 | 14,354 | ||||||||||||||
Impairment of fixed assets | — | 33,697 | — | 33,697 | — | ||||||||||||||
Other income | — | 50 | 1 | 197 | 380 | ||||||||||||||
EBITDA | $ | 480 | $ | 416 | $ | 1,568 | $ | 448 | $ | 5,371 | |||||||||
Total Well Site Services: | |||||||||||||||||||
Operating loss | $ | (9,103 | ) | $ | (34,776 | ) | $ | (2,998 | ) | $ | (55,040 | ) | $ | (17,010 | ) | ||||
Depreciation and amortization expense | 17,126 | 20,188 | 20,789 | 78,413 | 80,769 | ||||||||||||||
Impairment of fixed assets | — | 33,697 | — | 33,697 | — | ||||||||||||||
Other income | 1,258 | 1,132 | 1,210 | 3,927 | 3,004 | ||||||||||||||
Segment EBITDA | $ | 9,281 | $ | 20,241 | $ | 19,001 | $ | 60,997 | $ | 66,763 | |||||||||
Downhole Technologies: | |||||||||||||||||||
Operating income (loss) | $ | (167,259 | ) | $ | 659 | $ | 566 | $ | (164,008 | ) | $ | 26,705 | |||||||
Depreciation and amortization expense | 5,616 | 5,309 | 5,651 | 21,247 | 18,649 | ||||||||||||||
Impairment of goodwill | 165,000 | — | — | 165,000 | — | ||||||||||||||
Other income (expense) | — | (2 | ) | (7 | ) | 12 | (19 | ) | |||||||||||
Segment EBITDA | $ | 3,357 | $ | 5,966 | $ | 6,210 | $ | 22,251 | $ | 45,335 | |||||||||
Offshore/Manufactured Products: | |||||||||||||||||||
Operating income | $ | 9,815 | $ | 11,139 | $ | 6,729 | $ | 36,022 | $ | 38,914 | |||||||||
Depreciation and amortization expense | 5,602 | 5,680 | 6,181 | 22,842 | 23,207 | ||||||||||||||
Other income | 965 | 60 | 9 | 1,150 | 154 | ||||||||||||||
Segment EBITDA | $ | 16,382 | $ | 16,879 | $ | 12,919 | $ | 60,014 | $ | 62,275 | |||||||||
Corporate: | |||||||||||||||||||
Operating loss | $ | (9,488 | ) | $ | (11,932 | ) | $ | (14,237 | ) | $ | (45,154 | ) | $ | (54,485 | ) | ||||
Depreciation and amortization expense | 175 | 189 | 211 | 817 | 905 | ||||||||||||||
EBITDA | $ | (9,313 | ) | $ | (11,743 | ) | $ | (14,026 | ) | $ | (44,337 | ) | $ | (53,580 | ) | ||||
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL INFORMATION
(In Thousands)
(unaudited)
Three Months Ended | Year Ended December 31, | ||||||||||||||||||
December 31, 2019 |
September 30, 2019 |
December 31, 2018 |
2019 | 2018 | |||||||||||||||
Net loss | $ | (175,552 | ) | $ | (31,868 | ) | $ | (14,336 | ) | $ | (231,808 | ) | $ | (19,105 | ) | ||||
Income tax provision (benefit) | (2,175 | ) | (6,204 | ) | 700 | (8,919 | ) | (2,627 | ) | ||||||||||
Depreciation and amortization expense | 28,519 | 31,366 | 32,832 | 123,319 | 123,530 | ||||||||||||||
Impairment of goodwill | 165,000 | — | — | 165,000 | — | ||||||||||||||
Impairment of fixed assets | — | 33,697 | — | 33,697 | — | ||||||||||||||
Interest expense, net | 3,915 | 4,352 | 4,908 | 17,636 | 18,995 | ||||||||||||||
Consolidated EBITDA (A) | $ | 19,707 | $ | 31,343 | $ | 24,104 | $ | 98,925 | $ | 120,793 |
- The term Consolidated EBITDA consists of net loss plus net interest expense, taxes, depreciation and amortization expense, and adjustments for certain other items such as non-cash asset impairment charges. Consolidated EBITDA does not give effect to cash used for debt service requirements, reinvestment or other discretionary uses and is not a measure of financial performance under generally accepted accounting principles. Accordingly, it should not be considered in isolation from or as a substitute for net loss or cash flow measures prepared in accordance with generally accepted accounting principles or as a measure of profitability or liquidity. The Company has included Consolidated EBITDA as a supplemental disclosure because its management believes that Consolidated EBITDA provides useful information regarding its ability to service debt and to fund capital expenditures and provides investors a helpful measure for comparing its operating performance with the performance of other companies that have different financing and capital structures or tax rates. The Company uses Consolidated EBITDA to compare and to monitor the performance of the Company and its business segments to other comparable public companies and as a benchmark for the award of incentive compensation under its annual incentive compensation plan. The table above sets forth a reconciliation of Consolidated EBITDA to net loss, which is the most directly comparable measure of financial performance calculated under generally accepted accounting principles.
- The terms EBITDA and Segment EBITDA consist of operating income (loss) plus depreciation and amortization expense, other income (loss), and adjustments for certain other items such as non-cash asset impairment charges. EBITDA and Segment EBITDA are not measures of financial performance under generally accepted accounting principles and should not be considered in isolation from or as a substitute for operating income (loss) or cash flow measures prepared in accordance with generally accepted accounting principles or as a measure of profitability or liquidity. The Company has included EBITDA and Segment EBITDA as a supplemental disclosure because its management believes that EBITDA and Segment EBITDA provide useful information regarding its ability to service debt and to fund capital expenditures and provides investors a helpful measure for comparing its operating performance with the performance of other companies that have different financing and capital structures or tax rates. The Company uses EBITDA and Segment EBITDA to compare and to monitor the performance of its business segments to other comparable public companies and as a benchmark for the award of incentive compensation under its annual incentive compensation plan. The tables above set forth reconciliations of EBITDA and Segment EBITDA to operating income (loss), which is the most directly comparable measure of financial performance calculated under generally accepted accounting principles.
Company Contact:
Executive Vice President, Chief Financial Officer and Treasurer
713-652-0582
Director, Investor Relations
713-470-4860
SOURCE:
Source: Oil States International, Inc.