Oil States is focused
on sustained shareholder
value creation.

Earnings Estimates

Stock Information

Price (Prev Close): 4.81
Price - 52 Week High: 17.79
Price - 52 Week Low: 1.52
Price Date (Latest): 8/5/20
Median Price Target: 4.68
Diff from Prev Close: -0.13
% Difference: -2.66

Analyst Ratings

Mean Recommendation:

2.87

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): -0.62
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -0.07 1.50 -1.22 -0.11 6 2 1 83.90
Annual 12/1/21 -1.00 0.40 -1.60 -1.11 14 8 3 18.35
Annual 12/1/20 -1.25 -0.77 -1.73 -1.25 11 6 1 11.49
Quarterly 3/1/21 -0.31 0.02 -0.46 -0.35 8 3 2 15.05
Quarterly 6/1/21 -0.26 0.07 -0.40 -0.28 8 4 1 23.45
Quarterly 9/1/20 -0.39 -0.21 -0.53 -0.36 12 5 5 9.81
Quarterly 12/1/20 -0.35 -0.06 -0.50 -0.36 12 7 2 9.56

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -0.62 -0.64 2.71
Annual 12/1/18 -0.14 -0.06 -75.80
Annual 12/1/17 -1.04 -1.10 5.67
Quarterly 6/1/20 -0.33 -0.47 30.20
Quarterly 3/1/20 -0.14 -0.21 31.73
Quarterly 12/1/19 -0.16 -0.19 14.40
Quarterly 9/1/19 -0.08 -0.10 17.00

Reference Information - Book Value Per Share

Last Actual (FY0): 20.23
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 10.54 10.54 10.54 10.54 1 1 -- 8.88
Annual 12/1/21 11.36 12.04 10.80 11.23 3 3 -- 4.99
Annual 12/1/20 12.44 13.04 11.96 12.33 3 2 1 2.53
Quarterly 3/1/21 11.98 11.98 11.98 11.98 1 1 -- 5.74
Quarterly 6/1/21 11.69 11.69 11.69 11.69 1 1 -- 6.27
Quarterly 9/1/20 13.04 13.40 12.67 13.04 2 1 -- 2.36
Quarterly 12/1/20 12.69 13.05 12.32 12.69 2 1 -- 2.55

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 20.23 22.97 -11.94
Annual 12/1/18 24.00 26.50 -9.43
Annual 12/1/17 22.17 24.93 -11.09
Quarterly 3/1/20 13.17 20.45 -35.58
Quarterly 12/1/19 20.23 23.15 -12.61
Quarterly 9/1/19 22.92 23.78 -3.62

Reference Information - Cash Flow Per Share

Last Actual (FY0): 2.31
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 0.30 1.45 -0.86 0.30 2 -- 1 -22.37
Annual 12/1/21 0.46 0.96 -- 0.49 5 -- 2 -7.69
Annual 12/1/20 -0.52 1.99 -6.93 0.69 5 -- 2 -1.18
Quarterly 3/1/21 0.44 0.87 0.01 0.44 2 -- -- --
Quarterly 6/1/21 -0.03 0.04 -0.09 -0.03 2 -- -- --
Quarterly 9/1/20 0.13 0.47 -0.33 0.18 4 -- 1 -1.96
Quarterly 12/1/20 0.20 0.64 -- 0.09 4 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2.31 1.61 43.66
Annual 12/1/18 1.76 1.99 -11.34
Annual 12/1/17 1.90 1.52 24.60
Quarterly 3/1/20 0.09 0.25 -63.64
Quarterly 12/1/19 0.36 0.35 2.13
Quarterly 9/1/19 0.83 0.43 91.77

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- 3 -- -- 0.00
Annual 12/1/21 -- -- -- -- 6 -- -- 0.00
Annual 12/1/20 -- -- -- -- 6 -- -- 0.00
Quarterly 3/1/21 -- -- -- -- 1 -- -- 0.00
Quarterly 6/1/21 -- -- -- -- 1 -- -- 0.00
Quarterly 9/1/20 -- -- -- -- 5 -- -- 0.00
Quarterly 12/1/20 -- -- -- -- 5 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -- -- --
Annual 12/1/18 -- -- --
Annual 12/1/17 -- -- --
Quarterly 3/1/20 -- -- --
Quarterly 12/1/19 -- -- --
Quarterly 9/1/19 -- -- --

Reference Information - EBIT

Last Actual (FY0): -25.98
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -26.07 4.80 -64.00 -19.00 3 1 -- 30.23
Annual 12/1/21 -64.63 -7.00 -100.20 -64.12 11 3 3 6.91
Annual 12/1/20 -69.55 -19.00 -92.40 -72.47 8 1 4 8.72
Quarterly 3/1/21 -21.81 -18.25 -26.00 -21.50 4 -- 2 -15.41
Quarterly 6/1/21 -16.55 -12.00 -24.00 -15.10 4 -- 1 -3.23
Quarterly 9/1/20 -23.36 -1.00 -35.00 -24.50 10 -- 4 3.42
Quarterly 12/1/20 -20.81 -3.00 -30.00 -22.00 10 1 3 -4.24

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -25.98 -24.18 -7.43
Annual 12/1/18 7.52 8.82 -13.01
Annual 12/1/17 -69.06 -70.49 2.04
Quarterly 3/1/20 -4.60 -10.65 56.81
Quarterly 12/1/19 -10.54 -9.78 -7.59
Quarterly 9/1/19 -0.51 -2.74 22.27

Reference Information - EBITDA

Last Actual (FY0): 97.34
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 65.96 95.00 9.91 75.00 7 2 1 4.93
Annual 12/1/21 25.41 55.00 -9.12 24.20 15 6 4 26.49
Annual 12/1/20 18.71 40.00 1.00 17.91 14 6 3 5.62
Quarterly 3/1/21 2.82 6.11 -1.75 2.60 8 2 2 -24.64
Quarterly 6/1/21 5.88 12.23 -2.42 5.20 8 3 1 14.83
Quarterly 9/1/20 -1.80 4.00 -10.80 -1.59 12 2 4 23.14
Quarterly 12/1/20 1.62 8.00 -3.53 1.10 12 3 3 174.22

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 97.34 99.78 -2.45
Annual 12/1/18 131.67 129.52 1.66
Annual 12/1/17 37.99 35.93 5.72
Quarterly 3/1/20 21.81 16.00 36.31
Quarterly 12/1/19 17.98 20.79 -13.49
Quarterly 9/1/19 30.86 29.71 3.86

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): -3.90
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -0.99 0.05 -1.55 -1.09 5 -- 2 10.85
Annual 12/1/20 -6.26 -0.53 -8.32 -8.09 4 -- 2 2.23
Quarterly 3/1/21 -0.35 -0.30 -0.40 -0.35 4 -- 2 10.90
Quarterly 6/1/21 -0.30 -0.22 -0.37 -0.31 4 -- 2 16.67
Quarterly 9/1/20 -0.38 -0.08 -0.51 -0.43 5 -- 2 13.36
Quarterly 12/1/20 -0.35 -0.11 -0.45 -0.42 5 -- 3 --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -3.90 -1.17 -233.33
Annual 12/1/18 -0.33 -0.25 -31.74
Annual 12/1/17 -1.69 -1.23 -37.13
Quarterly 3/1/20 -6.79 -0.20 -3,295.00
Quarterly 12/1/19 -2.95 -0.23 -1,205.31
Quarterly 9/1/19 -0.54 -0.09 -447.14

Reference Information - Net Debt

Last Actual (FY0): 239.68
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 150.53 161.00 135.00 155.58 3 -- 1 -25.02
Annual 12/1/21 156.29 185.10 77.00 181.52 4 -- 3 -18.01
Annual 12/1/20 170.59 200.00 111.00 185.68 4 -- 3 -10.02
Quarterly 3/1/21 184.20 184.20 184.20 184.20 1 -- 1 -27.91
Quarterly 6/1/21 192.80 192.80 192.80 192.80 1 -- 1 -24.95
Quarterly 9/1/20 185.23 211.00 149.00 195.70 3 -- 1 -3.92
Quarterly 12/1/20 173.53 200.00 132.00 188.60 3 -- 1 -6.20

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/19 239.68 234.43 2.24
Annual 12/1/18 312.42 290.45 7.56
Annual 12/1/17 -48.18 -50.47 4.55
Quarterly 3/1/20 240.56 222.70 8.02
Quarterly 12/1/19 239.68 230.03 4.19
Quarterly 9/1/19 250.53 269.85 -7.16

Reference Information - Net Income

Last Actual (FY0): -37.41
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -24.65 -3.60 -66.00 -4.34 3 1 -- 18.38
Annual 12/1/21 -72.36 -58.79 -108.10 -70.05 10 2 2 6.81
Annual 12/1/20 -85.01 -68.75 -113.20 -83.00 9 2 1 3.37
Quarterly 3/1/21 -20.50 -19.00 -22.00 -20.50 2 -- -- --
Quarterly 6/1/21 -17.65 -16.00 -19.30 -17.65 2 -- -- --
Quarterly 9/1/20 -27.74 -20.30 -43.20 -26.00 9 -- 3 -2.98
Quarterly 12/1/20 -23.27 -19.00 -30.00 -22.20 9 1 1 -1.03

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -37.41 -38.64 3.20
Annual 12/1/18 -8.31 -8.16 -1.49
Annual 12/1/17 -52.34 -56.03 6.60
Quarterly 3/1/20 -8.24 -12.04 31.58
Quarterly 12/1/19 -10.15 -12.58 19.31
Quarterly 9/1/19 -4.27 -5.65 13.86

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): -2.81
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -0.63 -0.63 -0.63 -0.63 1 -- -- 80.43
Annual 12/1/21 -9.30 -8.20 -10.40 -9.30 2 -- -- 19.72
Annual 12/1/20 -7.85 -6.99 -8.70 -7.85 2 -- -- 9.52
Quarterly 9/1/20 -12.90 -12.90 -12.90 -12.90 1 -- -- --
Quarterly 12/1/20 -12.90 -12.90 -12.90 -12.90 1 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -2.81 -2.54 -0.28
Annual 12/1/18 -0.65 0.14 -0.79
Annual 12/1/17 -4.48 -4.72 0.24
Quarterly 3/1/20 -3.25 -3.40 0.15
Quarterly 12/1/19 -0.78 -1.70 0.92
Quarterly 9/1/19 -1.22 -2.25 1.03

Reference Information - Sales

Last Actual (FY0): 1,017.35
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 734.75 840.30 548.12 735.28 7 1 2 -3.78
Annual 12/1/21 635.10 1,039.93 396.00 629.65 14 7 3 7.00
Annual 12/1/20 650.27 697.02 552.00 655.26 14 3 7 -0.66
Quarterly 3/1/21 133.93 168.37 89.00 133.00 7 3 1 2.11
Quarterly 6/1/21 142.86 171.99 93.00 145.00 7 4 -- 5.22
Quarterly 9/1/20 141.71 156.77 105.00 143.31 12 2 7 -1.14
Quarterly 12/1/20 138.04 167.31 96.00 139.90 12 3 6 0.54

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1,017.35 1,017.46 -0.01
Annual 12/1/18 1,088.13 1,074.95 1.23
Annual 12/1/17 670.63 674.37 -0.56
Quarterly 3/1/20 219.69 230.61 -4.74
Quarterly 12/1/19 238.36 237.78 0.24
Quarterly 9/1/19 263.70 268.59 -1.82

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios -7.76 -3.84 -4.80

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 96.39 -19.87 -92.99

Copyright Refinitiv

© 2020 Oil States International, Inc. All rights reserved.