Oil States is focused
on sustained shareholder
value creation.

Earnings Estimates

Stock Information

Price (Prev Close): 6.52
Price - 52 Week High: 14.76
Price - 52 Week Low: 1.52
Price Date (Latest): 1/20/21
Median Price Target: 6.13
Diff from Prev Close: -0.39
% Difference: -6.02

Analyst Ratings

Mean Recommendation:

2.73

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): -0.62
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -0.23 1.50 -0.89 -0.46 8 1 -- 22.50
Annual 12/1/21 -0.85 0.40 -1.28 -0.93 10 1 -- 2.85
Annual 12/1/20 -1.05 -0.77 -1.14 -1.11 6 -- -- --
Quarterly 3/1/21 -0.24 0.02 -0.35 -0.26 7 1 -- 4.00
Quarterly 6/1/21 -0.20 0.07 -0.31 -0.24 8 1 -- 4.76
Quarterly 9/1/21 -0.17 0.12 -0.29 -0.20 8 1 -- 6.37
Quarterly 12/1/20 -0.31 -0.07 -0.42 -0.31 9 -- 1 0.31

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -0.62 -0.64 2.71
Annual 12/1/18 -0.14 -0.06 -75.80
Annual 12/1/17 -1.04 -1.10 5.67
Quarterly 9/1/20 -0.33 -0.37 10.59
Quarterly 6/1/20 -0.33 -0.47 30.20
Quarterly 3/1/20 -0.14 -0.21 31.73
Quarterly 12/1/19 -0.16 -0.19 14.40

Reference Information - Book Value Per Share

Last Actual (FY0): 20.23
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 11.18 11.60 10.84 11.09 3 1 -- 0.54
Annual 12/1/21 11.54 11.92 11.18 11.53 3 1 -- 0.23
Annual 12/1/20 12.38 12.53 12.13 12.47 3 -- -- --
Quarterly 3/1/21 12.25 12.34 12.16 12.25 2 -- -- --
Quarterly 6/1/21 12.05 12.18 11.92 12.05 2 -- -- --
Quarterly 9/1/21 11.89 12.06 11.71 11.89 2 -- -- --
Quarterly 12/1/20 12.49 12.52 12.46 12.49 2 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 20.23 22.97 -11.94
Annual 12/1/18 24.00 26.50 -9.43
Annual 12/1/17 22.17 24.93 -11.09
Quarterly 9/1/20 12.52 13.04 -3.92
Quarterly 3/1/20 13.17 20.45 -35.58
Quarterly 12/1/19 20.23 23.15 -12.61

Reference Information - Cash Flow Per Share

Last Actual (FY0): 2.31
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 0.92 1.15 0.68 0.92 2 -- -- --
Annual 12/1/21 0.82 1.05 0.58 0.82 2 -- -- --
Annual 12/1/20 1.44 2.31 0.57 1.44 2 -- -- --
Quarterly 3/1/21 0.10 0.10 0.10 0.10 1 -- -- --
Quarterly 6/1/21 0.14 0.14 0.14 0.14 1 -- -- --
Quarterly 9/1/21 0.16 0.16 0.16 0.16 1 -- -- --
Quarterly 12/1/20 0.07 0.07 0.07 0.07 1 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2.31 1.61 43.66
Annual 12/1/18 1.76 1.99 -11.34
Annual 12/1/17 1.90 1.52 24.60
Quarterly 9/1/20 1.45 0.07 1,380.00
Quarterly 3/1/20 0.09 0.25 -63.64
Quarterly 12/1/19 0.36 0.35 2.13

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- 3 -- -- 0.00
Annual 12/1/21 -- -- -- -- 3 -- -- 0.00
Annual 12/1/20 -- -- -- -- 3 -- -- 0.00
Quarterly 3/1/21 -- -- -- -- 2 -- -- 0.00
Quarterly 6/1/21 -- -- -- -- 2 -- -- 0.00
Quarterly 9/1/21 -- -- -- -- 2 -- -- 0.00
Quarterly 12/1/20 -- -- -- -- 2 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -- -- --
Annual 12/1/18 -- -- --
Annual 12/1/17 -- -- --
Quarterly 9/1/20 -- -- --
Quarterly 3/1/20 -- -- --
Quarterly 12/1/19 -- -- --

Reference Information - EBIT

Last Actual (FY0): -25.98
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -25.75 -20.00 -32.00 -25.50 4 -- -- 4.35
Annual 12/1/21 -56.54 -44.46 -64.50 -59.15 6 1 -- 5.01
Annual 12/1/20 -74.78 -70.23 -80.00 -74.10 3 -- -- --
Quarterly 3/1/21 -18.15 -15.00 -20.00 -18.80 4 -- -- 3.04
Quarterly 6/1/21 -14.35 -13.00 -16.00 -14.20 4 -- -- 6.09
Quarterly 9/1/21 -12.58 -11.00 -14.00 -12.65 4 -- -- --
Quarterly 12/1/20 -21.43 -20.00 -22.00 -21.85 4 -- -- 0.53

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -25.98 -24.18 -7.43
Annual 12/1/18 7.52 8.82 -13.01
Annual 12/1/17 -69.06 -70.49 2.04
Quarterly 9/1/20 -24.94 -23.83 -4.66
Quarterly 6/1/20 -22.73 -28.87 21.26
Quarterly 3/1/20 -4.60 -10.65 56.81
Quarterly 12/1/19 -10.54 -9.78 -7.59

Reference Information - EBITDA

Last Actual (FY0): 97.34
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 64.90 76.49 49.60 64.60 8 1 -- 4.93
Annual 12/1/21 31.13 45.00 15.30 32.00 11 2 -- 3.28
Annual 12/1/20 22.80 29.12 17.80 22.77 5 -- -- --
Quarterly 3/1/21 4.90 8.00 2.49 4.00 7 -- 1 -0.03
Quarterly 6/1/21 8.08 11.00 4.48 8.00 7 -- 1 8.50
Quarterly 9/1/21 10.12 14.00 6.38 10.00 7 -- 1 2.59
Quarterly 12/1/20 2.25 4.50 0.20 2.15 8 -- -- -3.59

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 97.34 99.78 -2.45
Annual 12/1/18 131.67 129.52 1.66
Annual 12/1/17 37.99 35.93 5.72
Quarterly 9/1/20 -0.69 0.69 -13.79
Quarterly 6/1/20 1.91 -4.43 63.44
Quarterly 3/1/20 21.81 16.00 36.31
Quarterly 12/1/19 17.98 20.79 -13.49

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): -3.90
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -0.52 -0.44 -0.57 -0.56 3 -- -- --
Annual 12/1/21 -0.93 -0.83 -1.13 -0.89 4 -- -- --
Annual 12/1/20 -7.83 -7.83 -7.83 -7.83 2 -- -- --
Quarterly 3/1/21 -0.26 -0.24 -0.30 -0.25 3 -- -- --
Quarterly 6/1/21 -0.23 -0.22 -0.24 -0.22 3 -- -- --
Quarterly 9/1/21 -0.19 -0.17 -0.20 -0.19 3 -- -- --
Quarterly 12/1/20 -0.32 -0.30 -0.37 -0.31 4 -- -- --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -3.90 -1.17 -233.33
Annual 12/1/18 -0.33 -0.25 -31.74
Annual 12/1/17 -1.69 -1.23 -37.13
Quarterly 9/1/20 -0.33 -0.39 15.38
Quarterly 3/1/20 -6.79 -0.20 -3,295.00
Quarterly 12/1/19 -2.95 -0.23 -1,205.31

Reference Information - Net Debt

Last Actual (FY0): 239.68
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 75.74 101.52 38.00 87.70 3 -- 1 -11.17
Annual 12/1/21 98.94 134.23 60.00 102.60 3 -- 1 -7.20
Annual 12/1/20 118.09 139.56 106.00 108.70 3 -- 1 1.36
Quarterly 3/1/21 108.60 111.20 106.00 108.60 2 -- -- -5.07
Quarterly 6/1/21 108.65 111.30 106.00 108.65 2 -- -- -6.68
Quarterly 9/1/21 98.05 110.10 86.00 98.05 2 -- -- --
Quarterly 12/1/20 107.35 108.70 106.00 107.35 2 -- -- -0.82

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/19 239.68 234.43 2.24
Annual 12/1/18 312.42 290.45 7.56
Annual 12/1/17 -48.18 -50.47 4.55
Quarterly 9/1/20 109.45 168.57 -35.07
Quarterly 3/1/20 240.56 222.70 8.02
Quarterly 12/1/19 239.68 230.03 4.19

Reference Information - Net Income

Last Actual (FY0): -37.41
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -24.78 -7.98 -34.00 -27.05 6 1 -- 15.38
Annual 12/1/21 -55.10 -44.27 -69.00 -55.10 7 1 -- 3.50
Annual 12/1/20 -68.39 -65.20 -77.00 -66.86 6 -- -- --
Quarterly 3/1/21 -17.36 -15.00 -21.00 -17.90 5 -- -- 1.55
Quarterly 6/1/21 -14.56 -13.00 -16.00 -14.60 5 -- -- 2.72
Quarterly 9/1/21 -12.90 -11.00 -16.00 -12.10 5 -- -- --
Quarterly 12/1/20 -20.06 -18.00 -25.00 -19.00 5 -- -- -0.05

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -37.41 -38.64 3.20
Annual 12/1/18 -8.31 -8.16 -1.49
Annual 12/1/17 -52.34 -56.03 6.60
Quarterly 9/1/20 -20.00 -23.31 14.22
Quarterly 3/1/20 -8.24 -12.04 31.58
Quarterly 12/1/19 -10.15 -12.58 19.31

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/21 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): -2.81
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -2.96 -1.12 -4.80 -2.96 2 -- -- 13.45
Annual 12/1/21 -6.49 -6.08 -6.90 -6.49 2 -- -- 5.26
Annual 12/1/20 -6.79 -6.77 -6.80 -6.79 2 -- -- --
Quarterly 3/1/21 -7.80 -7.80 -7.80 -7.80 1 -- -- --
Quarterly 6/1/21 -7.10 -7.10 -7.10 -7.10 1 -- -- --
Quarterly 9/1/21 -6.20 -6.20 -6.20 -6.20 1 -- -- --
Quarterly 12/1/20 -9.80 -9.80 -9.80 -9.80 1 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -2.81 -2.54 -0.28
Annual 12/1/18 -0.65 0.14 -0.79
Annual 12/1/17 -4.48 -4.72 0.24
Quarterly 9/1/20 -10.35 -12.90 2.55
Quarterly 6/1/20 -10.13 -13.80 3.67
Quarterly 3/1/20 -3.25 -3.40 0.15
Quarterly 12/1/19 -0.78 -1.70 0.92

Reference Information - Sales

Last Actual (FY0): 1,017.35
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 732.62 826.60 644.00 721.55 8 1 -- 0.79
Annual 12/1/21 634.67 654.00 595.00 637.50 10 1 -- 0.23
Annual 12/1/20 641.60 646.00 637.40 641.00 9 -- -- -0.04
Quarterly 3/1/21 147.94 156.00 139.90 146.95 8 -- -- -0.08
Quarterly 6/1/21 157.25 169.00 145.00 157.00 8 -- -- 0.09
Quarterly 9/1/21 163.56 170.50 154.00 165.00 8 -- -- -0.07
Quarterly 12/1/20 140.78 145.00 134.50 141.00 8 -- -- -0.25

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1,017.35 1,017.46 -0.01
Annual 12/1/18 1,088.13 1,074.95 1.23
Annual 12/1/17 670.63 674.37 -0.56
Quarterly 9/1/20 134.76 142.21 -5.24
Quarterly 3/1/20 219.69 230.61 -4.74
Quarterly 12/1/19 238.36 237.78 0.24

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios -10.52 -6.20 -7.70

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 65.03 -19.46 -72.55

Copyright Refinitiv

© 2021 Oil States International, Inc. All rights reserved.