Oil States is focused
on sustained shareholder
value creation.

Earnings Estimates

Stock Information

Price (Prev Close): 16.17
Price - 52 Week High: 38.85
Price - 52 Week Low: 13.22
Price Date (Latest): 3/22/19
Median Price Target: 21.71
Diff from Prev Close: 5.54
% Difference: 34.29

Analyst Ratings

Mean Recommendation:

2.65

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): -0.14
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: -61.32
Hist (5 Yr) Stability %: 50.01
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 0.74 1.35 0.28 0.60 3 -- 1 -81.94
Annual 12/1/20 0.40 0.90 -0.24 0.42 17 1 13 -55.26
Annual 12/1/19 -0.48 -0.17 -0.76 -0.51 17 -- 16 80.49
Quarterly 3/1/19 -0.28 -0.16 -0.31 -0.29 16 -- 13 62.02
Quarterly 6/1/19 -0.18 -0.09 -0.27 -0.18 16 -- 14 62.99
Quarterly 9/1/19 -0.06 0.02 -0.15 -0.06 16 1 11 111.20
Quarterly 12/1/19 0.03 0.27 -0.13 0.02 16 4 9 -147.41
Long Term Growth -6.99 -6.99 -6.99 -6.99 1 -- -- --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 -0.14 -0.06 -118.07
Annual 12/1/17 -1.04 -1.10 5.67
Annual 12/1/16 -0.86 -0.87 1.31
Quarterly 12/1/18 -0.19 -0.14 -38.81
Quarterly 9/1/18 0.01 -0.01 189.45
Quarterly 6/1/18 0.05 0.05 6.54
Quarterly 3/1/18 -0.01 -0.15 93.34

Reference Information - Book Value Per Share

Last Actual (FY0): 24.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 22.26 22.26 22.26 22.26 1 -- -- 0.81
Annual 12/1/20 24.10 25.09 22.29 24.50 4 -- 4 -1.61
Annual 12/1/19 23.79 24.26 22.87 24.01 4 -- 4 -9.74
Quarterly 3/1/19 24.10 24.10 24.10 24.10 2 -- 2 -0.83
Quarterly 6/1/19 23.92 23.93 23.90 23.92 2 -- 2 -1.34
Quarterly 9/1/19 23.87 23.95 23.79 23.87 2 -- 2 -1.53
Quarterly 12/1/19 24.30 24.90 23.79 24.22 3 -- 2 -0.78

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 24.00 -- --
Annual 12/1/17 22.17 -- --
Annual 12/1/16 23.44 -- --
Quarterly 12/1/18 24.00 -- --
Quarterly 9/1/18 24.17 -- --
Quarterly 6/1/18 24.19 -- --
Quarterly 3/1/18 28.50 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 1.76
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 0.68 0.68 0.68 0.68 1 -- -- --
Annual 12/1/20 2.72 2.97 2.31 2.79 4 -- 4 -15.56
Annual 12/1/19 1.89 2.07 1.78 1.86 4 -- 4 -14.11
Quarterly 3/1/19 0.32 0.36 0.24 0.35 3 -- 3 -50.24
Quarterly 6/1/19 0.42 0.47 0.37 0.41 3 -- 3 -11.84
Quarterly 9/1/19 0.56 0.59 0.54 0.54 3 -- 3 -5.67
Quarterly 12/1/19 0.62 0.65 0.60 0.62 3 -- 3 8.15

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 1.76 1.99 -11.34
Annual 12/1/17 1.90 1.52 24.60
Annual 12/1/16 2.97 2.37 25.41
Quarterly 12/1/18 0.39 0.47 -17.15
Quarterly 9/1/18 0.56 0.64 -11.95
Quarterly 6/1/18 1.00 0.73 36.43
Quarterly 3/1/18 -0.21 0.40 -152.50

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- 1 -- -- --
Annual 12/1/20 -- -- -- -- 5 -- -- --
Annual 12/1/19 -- -- -- -- 3 -- -- --
Quarterly 3/1/19 -- -- -- -- 4 -- -- --
Quarterly 6/1/19 -- -- -- -- 4 -- -- --
Quarterly 9/1/19 -- -- -- -- 4 -- -- --
Quarterly 12/1/19 -- -- -- -- 4 -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 -- -- --
Annual 12/1/17 -- -- --
Annual 12/1/16 -- -- --
Quarterly 12/1/18 -- -- --
Quarterly 9/1/18 -- -- --
Quarterly 6/1/18 -- -- --
Quarterly 3/1/18 -- -- --

Reference Information - EBIT

Last Actual (FY0): 7.52
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 51.85 64.00 39.71 51.85 2 -- -- 23.43
Annual 12/1/20 45.85 84.00 -1.78 47.00 12 1 9 -51.89
Annual 12/1/19 -14.60 8.50 -33.29 -17.00 11 -- 10 215.46
Quarterly 3/1/19 -13.44 -9.00 -15.00 -13.70 11 -- 9 79.92
Quarterly 6/1/19 -7.43 -3.00 -10.50 -8.00 11 -- 9 122.05
Quarterly 9/1/19 0.45 6.20 -4.00 -- 11 1 7 -1,684.42
Quarterly 12/1/19 7.11 21.80 -- 7.00 11 3 6 -75.57

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 7.52 -- --
Annual 12/1/17 -69.06 -- --
Annual 12/1/16 -64.09 -- --
Quarterly 12/1/18 -6.04 -- --
Quarterly 9/1/18 2.38 -- --
Quarterly 6/1/18 8.70 -- --
Quarterly 3/1/18 2.49 -- --

Reference Information - EBITDA

Last Actual (FY0): 131.67
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 191.32 240.00 147.81 186.16 3 -- 1 -25.44
Annual 12/1/20 173.99 215.48 112.04 174.80 17 2 11 -8.92
Annual 12/1/19 113.67 132.70 91.79 113.30 17 -- 16 -18.20
Quarterly 3/1/19 18.59 21.00 16.64 18.57 14 -- 12 -45.12
Quarterly 6/1/19 25.05 30.00 21.20 25.00 14 -- 10 -21.53
Quarterly 9/1/19 33.14 36.90 28.21 33.46 14 3 8 -11.11
Quarterly 12/1/19 39.20 51.60 31.39 38.50 14 5 6 -4.16

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 131.67 -- --
Annual 12/1/17 37.99 -- --
Annual 12/1/16 55.54 -- --
Quarterly 12/1/18 26.79 -- --
Quarterly 9/1/18 32.96 -- --
Quarterly 6/1/18 39.62 -- --
Quarterly 3/1/18 32.29 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): -0.33
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 0.57 0.90 0.20 0.59 6 -- 6 -67.55
Annual 12/1/19 -0.41 -0.17 -0.66 -0.46 6 -- 6 106.91
Quarterly 3/1/19 -0.27 -0.16 -0.30 -0.29 6 -- 5 68.89
Quarterly 6/1/19 -0.19 -0.11 -0.27 -0.18 6 -- 5 79.46
Quarterly 9/1/19 -0.03 0.02 -0.10 -0.04 6 -- 4 245.25
Quarterly 12/1/19 0.08 0.27 -0.04 0.06 6 2 3 -17.39

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 -0.33 -- --
Annual 12/1/17 -1.69 -- --
Annual 12/1/16 -0.92 -- --
Quarterly 12/1/18 -0.24 -- --
Quarterly 9/1/18 -0.07 -- --
Quarterly 6/1/18 0.05 -- --
Quarterly 3/1/18 -0.06 -- --

Reference Information - Net Debt

Last Actual (FY0): 312.42
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 202.21 239.41 165.00 202.21 2 -- -- 18.40
Annual 12/1/20 247.43 280.10 203.00 245.23 6 4 1 -0.87
Annual 12/1/19 284.21 312.00 254.00 285.00 6 3 2 -1.06
Quarterly 3/1/19 300.23 318.70 278.00 304.00 3 3 -- 3.87
Quarterly 6/1/19 303.33 316.00 295.00 299.00 3 2 1 3.02
Quarterly 9/1/19 306.77 320.30 292.00 308.00 3 2 -- 2.86
Quarterly 12/1/19 286.25 312.00 263.00 285.00 4 2 1 -4.72

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 312.42 290.45 7.56
Annual 12/1/17 -48.18 -50.47 4.55
Annual 12/1/16 -22.87 -1.50 -1,424.17
Quarterly 12/1/18 312.42 290.63 7.50
Quarterly 9/1/18 318.15 319.98 -0.57
Quarterly 6/1/18 320.68 324.42 -1.15
Quarterly 3/1/18 353.34 148.25 138.34

Reference Information - Net Income

Last Actual (FY0): -8.31
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 26.56 35.00 18.13 26.56 2 -- -- 31.76
Annual 12/1/20 23.52 54.15 -15.21 25.00 13 1 10 -89.53
Annual 12/1/19 -29.51 -9.90 -46.53 -30.00 13 -- 12 99.49
Quarterly 3/1/19 -16.76 -10.00 -19.00 -17.12 12 -- 10 66.92
Quarterly 6/1/19 -10.61 -5.00 -15.99 -10.35 12 -- 10 80.34
Quarterly 9/1/19 -3.20 1.40 -8.00 -3.53 12 -- 7 195.21
Quarterly 12/1/19 2.61 16.10 -5.00 3.00 11 2 6 -153.36

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 -8.31 -- --
Annual 12/1/17 -52.34 -- --
Annual 12/1/16 -43.09 -- --
Quarterly 12/1/18 -11.04 -- --
Quarterly 9/1/18 0.88 -- --
Quarterly 6/1/18 2.74 -- --
Quarterly 3/1/18 -0.89 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 62.40 62.40 62.40 62.40 1 -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
Quarterly 3/1/18 -3.10 -- --

Reference Information - Return On Equity

Last Actual (FY0): -0.65
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1.25 1.25 1.25 1.25 1 -- -- --
Annual 12/1/20 0.58 1.80 -1.07 1.00 3 -- 3 -266.47
Annual 12/1/19 -3.02 -0.80 -5.00 -3.26 3 -- 3 79.57
Quarterly 3/1/19 -5.00 -5.00 -5.00 -5.00 1 -- 1 --
Quarterly 6/1/19 -3.00 -3.00 -3.00 -3.00 1 -- 1 --
Quarterly 9/1/19 -2.00 -2.00 -2.00 -2.00 1 -- 1 --
Quarterly 12/1/19 -- -- -- -- 1 -- 1 --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 -0.65 -- --
Annual 12/1/17 -4.48 -- --
Annual 12/1/16 -3.50 -- --
Quarterly 12/1/18 -0.76 -- --
Quarterly 9/1/18 0.24 -- --
Quarterly 6/1/18 0.19 -- --
Quarterly 3/1/18 -0.28 -- --

Reference Information - Sales

Last Actual (FY0): 1,088.13
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1,359.39 1,525.00 1,170.48 1,382.68 3 -- 1 -12.18
Annual 12/1/20 1,272.43 1,408.61 1,067.84 1,279.00 15 4 9 -1.15
Annual 12/1/19 1,086.95 1,173.10 1,009.05 1,087.93 15 4 10 -1.66
Quarterly 3/1/19 243.90 252.95 234.00 243.00 13 -- 10 -6.34
Quarterly 6/1/19 260.56 271.00 246.00 262.00 13 3 7 -2.01
Quarterly 9/1/19 283.97 298.50 273.70 283.00 13 4 6 -0.73
Quarterly 12/1/19 304.25 374.70 282.83 297.00 13 5 5 3.78

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 1,088.13 1,074.95 1.23
Annual 12/1/17 670.63 674.37 -0.56
Annual 12/1/16 694.44 699.87 -0.77
Quarterly 12/1/18 274.12 260.68 5.15
Quarterly 9/1/18 274.59 281.13 -2.32
Quarterly 6/1/18 285.85 289.70 -1.33
Quarterly 3/1/18 253.58 225.99 12.21

P/E Ratios

P/E Ratios Company Industry Ind. Relative
FY0 -33.47 -42.64 0.78
FY1 40.03 25.49 1.57
FY2 21.79 24.13 0.90

EPS Growth Rates

Growth Rates Company Industry Ind. Relative
FY1/FY0 245.09 115.40 1.60
FY2/FY1 -183.61 146.92 -0.34
FY3/FY2 -183.61 146.92 -0.34

Copyright Thomson Reuters Corporation

© 2019 Oil States International, Inc. All rights reserved. Website and Design by Savage Brands.