Oil States is focused
on sustained shareholder
value creation.

Earnings Estimates

Stock Information

Price (Prev Close): 5.14
Price - 52 Week High: 18.91
Price - 52 Week Low: 1.52
Price Date (Latest): 6/3/20
Median Price Target: 3.79
Diff from Prev Close: -1.35
% Difference: -26.25

Analyst Ratings

Mean Recommendation:

2.87

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): -0.62
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -0.44 0.35 -1.22 -0.32 5 1 2 4.34
Annual 12/1/21 -1.23 -0.35 -1.81 -1.22 14 1 4 -3.79
Annual 12/1/20 -1.41 -0.90 -1.90 -1.41 12 1 5 -3.73
Quarterly 3/1/21 -0.37 -0.32 -0.46 -0.36 7 1 2 4.87
Quarterly 6/1/20 -0.47 -0.33 -0.66 -0.46 13 1 5 -7.01
Quarterly 9/1/20 -0.43 -0.33 -0.72 -0.41 13 2 4 -3.18
Quarterly 12/1/20 -0.39 -0.31 -0.50 -0.38 13 2 4 0.93

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -0.62 -0.64 2.71
Annual 12/1/18 -0.14 -0.06 -75.80
Annual 12/1/17 -1.04 -1.10 5.67
Quarterly 3/1/20 -0.14 -0.21 31.73
Quarterly 12/1/19 -0.16 -0.19 14.40
Quarterly 9/1/19 -0.08 -0.10 17.00
Quarterly 6/1/19 -0.14 -0.12 -20.55

Reference Information - Book Value Per Share

Last Actual (FY0): 20.23
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 9.68 9.68 9.68 9.68 1 -- 1 -39.35
Annual 12/1/21 10.82 11.79 10.23 10.43 3 -- 2 -29.10
Annual 12/1/20 12.14 13.05 11.67 11.69 3 -- 2 -26.87
Quarterly 3/1/21 11.33 11.33 11.33 11.33 1 -- -- --
Quarterly 6/1/20 12.93 13.07 12.79 12.93 2 -- 1 -21.85
Quarterly 9/1/20 12.74 13.40 12.07 12.74 2 -- 1 -20.80
Quarterly 12/1/20 12.37 13.05 11.69 12.37 2 -- 1 -21.51

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 20.23 22.97 -11.94
Annual 12/1/18 24.00 26.50 -9.43
Annual 12/1/17 22.17 24.93 -11.09
Quarterly 3/1/20 13.17 20.45 -35.58
Quarterly 12/1/19 20.23 23.15 -12.61
Quarterly 9/1/19 22.92 23.78 -3.62
Quarterly 6/1/19 23.47 24.04 -2.34

Reference Information - Cash Flow Per Share

Last Actual (FY0): 2.31
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 0.38 1.62 -0.86 0.38 2 -- 1 --
Annual 12/1/21 0.49 1.07 -- 0.49 5 1 2 -47.45
Annual 12/1/20 -0.51 2.07 -6.93 0.69 5 1 2 -55.49
Quarterly 3/1/21 0.44 0.87 0.01 0.44 2 1 -- --
Quarterly 6/1/20 -0.06 0.18 -0.25 -0.09 4 1 1 -178.13
Quarterly 9/1/20 0.13 0.47 -0.33 0.19 4 2 -- 8.51
Quarterly 12/1/20 0.20 0.64 -- 0.09 4 1 1 -28.32

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2.31 1.61 43.66
Annual 12/1/18 1.76 1.99 -11.34
Annual 12/1/17 1.90 1.52 24.60
Quarterly 3/1/20 0.09 0.25 -63.64
Quarterly 12/1/19 0.36 0.35 2.13
Quarterly 9/1/19 0.83 0.43 91.77
Quarterly 6/1/19 0.53 0.44 21.84

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- 2 -- -- 0.00
Annual 12/1/21 -- -- -- -- 6 -- -- 0.00
Annual 12/1/20 -- -- -- -- 6 -- -- 0.00
Quarterly 3/1/21 -- -- -- -- 1 -- -- 0.00
Quarterly 6/1/20 -- -- -- -- 5 -- -- 0.00
Quarterly 9/1/20 -- -- -- -- 5 -- -- 0.00
Quarterly 12/1/20 -- -- -- -- 5 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -- -- --
Annual 12/1/18 -- -- --
Annual 12/1/17 -- -- --
Quarterly 3/1/20 -- -- --
Quarterly 12/1/19 -- -- --
Quarterly 9/1/19 -- -- --
Quarterly 6/1/19 -- -- --

Reference Information - EBIT

Last Actual (FY0): -25.98
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -41.86 -10.72 -73.00 -41.86 2 -- 1 -404.22
Annual 12/1/21 -70.61 -7.00 -100.20 -81.69 11 -- 5 -44.64
Annual 12/1/20 -80.38 -19.00 -133.00 -86.65 10 -- 5 -23.87
Quarterly 3/1/21 -18.90 -14.70 -26.00 -16.00 3 1 -- 8.10
Quarterly 6/1/20 -26.98 -5.00 -38.00 -29.00 10 -- 4 -30.20
Quarterly 9/1/20 -24.30 -1.00 -35.00 -27.07 10 -- 3 -36.51
Quarterly 12/1/20 -20.96 -3.00 -30.00 -23.97 10 1 3 -35.60

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -25.98 -24.18 -7.43
Annual 12/1/18 7.52 8.82 -13.01
Annual 12/1/17 -69.06 -70.49 2.04
Quarterly 3/1/20 -4.60 -10.65 56.81
Quarterly 12/1/19 -10.54 -9.78 -7.59
Quarterly 9/1/19 -0.51 -2.74 22.27
Quarterly 6/1/19 -5.10 -3.16 -19.30

Reference Information - EBITDA

Last Actual (FY0): 97.34
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 62.86 105.90 9.91 62.82 5 1 3 -5.71
Annual 12/1/21 20.63 55.00 -9.12 24.55 15 -- 6 -24.76
Annual 12/1/20 17.89 40.00 2.11 16.84 15 1 4 -21.89
Quarterly 3/1/21 4.50 9.00 -1.75 5.14 5 1 1 83.48
Quarterly 6/1/20 -3.86 1.25 -9.00 -4.35 12 -- 4 -141.46
Quarterly 9/1/20 -2.21 4.00 -10.80 -1.43 12 -- 3 -36.97
Quarterly 12/1/20 0.47 8.00 -6.40 -- 12 1 3 -33.35

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 97.34 99.78 -2.45
Annual 12/1/18 131.67 129.52 1.66
Annual 12/1/17 37.99 35.93 5.72
Quarterly 3/1/20 21.81 16.00 36.31
Quarterly 12/1/19 17.98 20.79 -13.49
Quarterly 9/1/19 30.86 29.71 3.86
Quarterly 6/1/19 26.79 28.59 -6.30

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): -3.90
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -1.11 0.05 -1.55 -1.34 5 -- 1 -4.54
Annual 12/1/20 -6.40 -0.53 -8.55 -8.26 4 -- 1 -58.42
Quarterly 3/1/21 -0.39 -0.37 -0.40 -0.40 3 1 -- -0.86
Quarterly 6/1/20 -0.48 -0.14 -0.66 -0.55 5 -- 1 -8.14
Quarterly 9/1/20 -0.43 -0.08 -0.72 -0.43 5 -- -- -5.85
Quarterly 12/1/20 -0.35 -0.11 -0.44 -0.42 5 1 -- -4.12

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -3.90 -1.17 -233.33
Annual 12/1/18 -0.33 -0.25 -31.74
Annual 12/1/17 -1.69 -1.23 -37.13
Quarterly 3/1/20 -6.79 -0.20 -3,295.00
Quarterly 12/1/19 -2.95 -0.23 -1,205.31
Quarterly 9/1/19 -0.54 -0.09 -447.14
Quarterly 6/1/19 -0.16 -0.13 -21.74

Reference Information - Net Debt

Last Actual (FY0): 239.68
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 209.76 306.27 135.00 188.00 3 2 1 29.89
Annual 12/1/21 191.11 247.43 92.00 212.50 4 2 1 11.05
Annual 12/1/20 183.34 223.00 132.00 189.18 4 1 2 2.11
Quarterly 3/1/21 255.50 255.50 255.50 255.50 1 -- -- --
Quarterly 6/1/20 224.73 243.20 200.00 231.00 3 2 -- 3.21
Quarterly 9/1/20 188.80 218.40 149.00 199.00 3 -- 2 -3.58
Quarterly 12/1/20 176.67 223.00 132.00 175.00 3 -- 2 -2.39

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/19 239.68 234.43 2.24
Annual 12/1/18 312.42 290.45 7.56
Annual 12/1/17 -48.18 -50.47 4.55
Quarterly 3/1/20 240.56 222.70 8.02
Quarterly 12/1/19 239.68 230.03 4.19
Quarterly 9/1/19 250.53 269.85 -7.16
Quarterly 6/1/19 285.96 300.35 -4.79

Reference Information - Net Income

Last Actual (FY0): -37.41
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -32.86 -3.60 -74.00 -20.99 3 -- 1 -145.64
Annual 12/1/21 -77.22 -51.80 -108.10 -74.78 10 -- 3 -41.78
Annual 12/1/20 -86.41 -68.10 -113.20 -85.68 10 -- 3 -21.45
Quarterly 3/1/21 -20.50 -19.00 -22.00 -20.50 2 -- -- --
Quarterly 6/1/20 -28.85 -22.80 -39.60 -27.00 9 -- 2 -26.44
Quarterly 9/1/20 -26.53 -20.10 -43.20 -25.00 9 -- 2 -31.70
Quarterly 12/1/20 -22.68 -16.90 -30.00 -22.20 9 -- 2 -33.87

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -37.41 -38.64 3.20
Annual 12/1/18 -8.31 -8.16 -1.49
Annual 12/1/17 -52.34 -56.03 6.60
Quarterly 3/1/20 -8.24 -12.04 31.58
Quarterly 12/1/19 -10.15 -12.58 19.31
Quarterly 9/1/19 -4.27 -5.65 13.86
Quarterly 6/1/19 -8.74 -6.78 -19.60

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): -2.81
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -3.22 -3.22 -3.22 -3.22 1 -- -- 20.49
Annual 12/1/21 -11.59 -10.67 -12.50 -11.59 2 -- -- -63.98
Annual 12/1/20 -8.67 -8.60 -8.74 -8.67 2 -- -- -37.84
Quarterly 6/1/20 -13.80 -13.80 -13.80 -13.80 1 -- -- -283.33
Quarterly 9/1/20 -12.90 -12.90 -12.90 -12.90 1 -- -- -168.75
Quarterly 12/1/20 -12.90 -12.90 -12.90 -12.90 1 -- -- -115.00

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -2.81 -2.54 -0.28
Annual 12/1/18 -0.65 0.14 -0.79
Annual 12/1/17 -4.48 -4.72 0.24
Quarterly 3/1/20 -3.25 -3.40 0.15
Quarterly 12/1/19 -0.78 -1.70 0.92
Quarterly 9/1/19 -1.22 -2.25 1.03
Quarterly 6/1/19 -2.46 -1.50 -0.96

Reference Information - Sales

Last Actual (FY0): 1,017.35
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 763.65 946.00 548.12 731.50 5 2 2 -9.49
Annual 12/1/21 634.22 1,143.50 396.00 629.00 14 1 7 -9.70
Annual 12/1/20 666.39 767.90 552.00 671.48 14 -- 7 -7.44
Quarterly 3/1/21 131.16 163.52 89.00 131.71 6 1 3 -4.35
Quarterly 6/1/20 161.45 198.10 131.00 161.84 12 -- 6 -6.02
Quarterly 9/1/20 145.71 168.10 105.00 150.37 12 -- 6 -4.07
Quarterly 12/1/20 140.05 167.10 96.00 143.55 12 1 5 -2.35

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1,017.35 1,017.46 -0.01
Annual 12/1/18 1,088.13 1,074.95 1.23
Annual 12/1/17 670.63 674.37 -0.56
Quarterly 3/1/20 219.69 230.61 -4.74
Quarterly 12/1/19 238.36 237.78 0.24
Quarterly 9/1/19 263.70 268.59 -1.82
Quarterly 6/1/19 264.69 274.05 -3.42

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios -8.29 -3.64 -4.19

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 121.62 -13.19 -64.37

Copyright Refinitiv

© 2020 Oil States International, Inc. All rights reserved. Website and Design by Savage Brands.