Oil States is focused
on sustained shareholder
value creation.

Earnings Estimates

Stock Information

Price (Prev Close): 16.59
Price - 52 Week High: 37.35
Price - 52 Week Low: 13.22
Price Date (Latest): 6/14/19
Median Price Target: 23.23
Diff from Prev Close: 6.64
% Difference: 40.03

Analyst Ratings

Mean Recommendation:

2.50

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): -0.14
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1.01 1.20 0.84 1.00 3 -- -- --
Annual 12/1/20 0.49 1.18 0.12 0.44 16 1 1 -2.50
Annual 12/1/19 -0.37 -0.25 -0.51 -0.38 11 -- 1 -3.22
Quarterly 3/1/20 0.03 0.20 -0.12 0.04 10 -- 1 -21.67
Quarterly 6/1/19 -0.11 -0.06 -0.14 -0.12 15 -- 1 -0.55
Quarterly 9/1/19 -0.03 0.01 -0.07 -0.03 15 -- 1 -9.11
Quarterly 12/1/19 0.00 0.10 -0.08 -0.01 15 -- 1 -80.81

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 -0.14 -0.06 -75.80
Annual 12/1/17 -1.04 -1.10 5.67
Annual 12/1/16 -0.86 -0.87 1.31
Quarterly 3/1/19 -0.23 -0.28 19.22
Quarterly 12/1/18 -0.19 -0.14 -38.81
Quarterly 9/1/18 0.01 -0.01 21.18
Quarterly 6/1/18 0.05 0.05 3.07

Reference Information - Book Value Per Share

Last Actual (FY0): 24.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 23.37 23.37 23.37 23.37 1 -- -- --
Annual 12/1/20 23.99 24.37 22.96 24.31 4 -- -- --
Annual 12/1/19 23.68 23.89 23.10 23.86 4 -- -- --
Quarterly 3/1/20 23.92 23.92 23.92 23.92 1 -- -- --
Quarterly 6/1/19 24.02 24.18 23.92 23.96 3 -- -- --
Quarterly 9/1/19 23.87 23.89 23.84 23.87 3 -- -- --
Quarterly 12/1/19 23.91 24.00 23.85 23.87 3 -- -- --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 24.00 -- --
Annual 12/1/17 22.17 -- --
Annual 12/1/16 23.44 -- --
Quarterly 3/1/19 23.81 -- --
Quarterly 12/1/18 24.00 -- --
Quarterly 9/1/18 24.17 -- --
Quarterly 6/1/18 24.19 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 1.76
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 0.95 0.95 0.95 0.95 1 -- -- --
Annual 12/1/20 2.44 3.17 0.33 2.86 5 -- -- --
Annual 12/1/19 1.77 2.19 0.80 1.96 5 -- -- --
Quarterly 3/1/20 0.32 0.71 -0.38 0.64 3 -- -- --
Quarterly 6/1/19 0.42 0.59 0.14 0.48 4 -- -- --
Quarterly 9/1/19 0.43 0.62 -0.04 0.56 4 -- -- --
Quarterly 12/1/19 0.55 0.67 0.31 0.60 4 -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 1.76 1.99 -11.34
Annual 12/1/17 1.90 1.52 24.60
Annual 12/1/16 2.97 2.37 25.41
Quarterly 3/1/19 0.58 0.32 83.16
Quarterly 12/1/18 0.39 0.47 -17.15
Quarterly 9/1/18 0.56 0.64 -11.95
Quarterly 6/1/18 1.00 0.73 36.43

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- 1 -- -- 0.00
Annual 12/1/20 -- -- -- -- 5 -- -- 0.00
Annual 12/1/19 -- -- -- -- 4 -- -- 0.00
Quarterly 6/1/19 -- -- -- -- 4 -- -- 0.00
Quarterly 9/1/19 -- -- -- -- 4 -- -- 0.00
Quarterly 12/1/19 -- -- -- -- 4 -- -- 0.00

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 -- -- --
Annual 12/1/17 -- -- --
Annual 12/1/16 -- -- --
Quarterly 3/1/19 -- -- --
Quarterly 12/1/18 -- -- --
Quarterly 9/1/18 -- -- --
Quarterly 6/1/18 -- -- --

Reference Information - EBIT

Last Actual (FY0): 7.52
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 85.89 85.89 85.89 85.89 1 -- -- --
Annual 12/1/20 52.38 105.43 29.00 48.00 10 -- -- --
Annual 12/1/19 -8.12 -1.00 -14.00 -8.80 8 -- -- --
Quarterly 3/1/20 9.78 19.20 4.20 7.85 4 -- -- --
Quarterly 6/1/19 -3.17 -- -6.00 -3.57 9 -- -- --
Quarterly 9/1/19 1.87 5.00 -1.00 2.00 9 -- -- --
Quarterly 12/1/19 4.81 11.88 1.60 5.00 9 -- -- --

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 7.52 -- --
Annual 12/1/17 -69.06 -- --
Annual 12/1/16 -64.09 -- --
Quarterly 3/1/19 -9.74 -- --
Quarterly 12/1/18 -6.04 -- --
Quarterly 9/1/18 2.38 -- --
Quarterly 6/1/18 8.70 -- --

Reference Information - EBITDA

Last Actual (FY0): 131.67
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 217.15 235.00 194.70 221.76 3 -- -- --
Annual 12/1/20 179.30 232.88 145.26 180.29 16 -- 1 -0.52
Annual 12/1/19 120.72 129.00 113.80 120.25 16 -- 1 -0.50
Quarterly 3/1/20 38.38 51.06 29.93 38.51 8 -- 1 -1.76
Quarterly 6/1/19 28.83 32.00 26.00 28.90 13 -- 1 -0.17
Quarterly 9/1/19 33.81 36.34 30.80 33.50 13 -- 1 -0.69
Quarterly 12/1/19 36.49 43.67 30.47 36.40 13 -- 1 -1.15

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 131.67 -- --
Annual 12/1/17 37.99 -- --
Annual 12/1/16 55.54 -- --
Quarterly 3/1/19 21.81 -- --
Quarterly 12/1/18 26.79 -- --
Quarterly 9/1/18 32.96 -- --
Quarterly 6/1/18 39.62 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): -0.33
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 0.55 1.18 0.15 0.50 7 -- -- --
Annual 12/1/19 -0.43 -0.29 -0.66 -0.42 6 -- -- --
Quarterly 3/1/20 0.04 0.20 -0.12 0.05 6 -- -- --
Quarterly 6/1/19 -0.13 -0.06 -0.23 -0.12 7 -- -- --
Quarterly 9/1/19 -0.05 -0.01 -0.10 -0.06 7 -- -- --
Quarterly 12/1/19 0.01 0.10 -0.04 -0.02 7 -- -- --

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 -0.33 -- --
Annual 12/1/17 -1.69 -- --
Annual 12/1/16 -0.92 -- --
Quarterly 3/1/19 -0.25 -- --
Quarterly 12/1/18 -0.24 -- --
Quarterly 9/1/18 -0.07 -- --
Quarterly 6/1/18 0.05 -- --

Reference Information - Net Debt

Last Actual (FY0): 312.42
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 217.47 284.94 150.00 217.47 2 -- -- --
Annual 12/1/20 255.11 306.38 186.00 254.00 6 -- -- --
Annual 12/1/19 294.71 346.68 262.00 290.00 6 -- -- --
Quarterly 3/1/20 302.50 302.50 302.50 302.50 1 -- -- --
Quarterly 6/1/19 297.10 306.40 285.00 298.50 4 -- -- --
Quarterly 9/1/19 290.78 304.00 267.00 296.05 4 -- -- --
Quarterly 12/1/19 280.40 300.60 262.00 279.50 4 -- -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 312.42 290.45 7.56
Annual 12/1/17 -48.18 -50.47 4.55
Annual 12/1/16 -22.87 -1.50 -213.73
Quarterly 3/1/19 302.32 295.57 2.29
Quarterly 12/1/18 312.42 290.63 7.50
Quarterly 9/1/18 318.15 319.98 -0.57
Quarterly 6/1/18 320.68 324.42 -1.15

Reference Information - Net Income

Last Actual (FY0): -8.31
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 55.12 55.12 55.12 55.12 1 -- -- --
Annual 12/1/20 29.46 69.95 9.00 25.00 11 -- -- --
Annual 12/1/19 -22.93 -17.05 -32.00 -23.00 7 -- -- --
Quarterly 3/1/20 4.55 11.59 0.60 3.00 4 -- -- --
Quarterly 6/1/19 -6.97 -4.00 -11.00 -7.00 10 -- -- --
Quarterly 9/1/19 -2.25 -- -5.00 -1.90 10 -- -- --
Quarterly 12/1/19 0.72 5.72 -2.20 -- 9 -- -- --

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 -8.31 -- --
Annual 12/1/17 -52.34 -- --
Annual 12/1/16 -43.09 -- --
Quarterly 3/1/19 -13.55 -- --
Quarterly 12/1/18 -11.04 -- --
Quarterly 9/1/18 0.88 -- --
Quarterly 6/1/18 2.74 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): -0.65
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 3.66 3.66 3.66 3.66 1 -- -- --
Annual 12/1/20 1.25 1.40 1.00 1.35 3 -- -- --
Annual 12/1/19 -2.68 -1.40 -5.00 -1.63 3 -- -- --
Quarterly 6/1/19 -2.00 -1.00 -3.00 -2.00 2 -- -- --
Quarterly 9/1/19 -0.65 -0.30 -1.00 -0.65 2 -- -- --
Quarterly 12/1/19 -0.15 -- -0.30 -0.15 2 -- -- --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 -0.65 -- --
Annual 12/1/17 -4.48 -- --
Annual 12/1/16 -3.50 -- --
Quarterly 3/1/19 -3.78 -- --
Quarterly 12/1/18 -0.76 -- --
Quarterly 9/1/18 0.24 -- --
Quarterly 6/1/18 0.19 -- --

Reference Information - Sales

Last Actual (FY0): 1,088.13
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1,419.32 1,500.00 1,322.37 1,435.59 3 -- -- --
Annual 12/1/20 1,288.29 1,414.18 1,190.59 1,292.00 14 -- 1 -0.21
Annual 12/1/19 1,109.05 1,138.80 1,080.00 1,106.50 14 -- 1 -0.16
Quarterly 3/1/20 300.03 334.15 272.00 304.87 7 -- 1 -0.13
Quarterly 6/1/19 273.63 277.00 261.00 274.50 12 -- 1 -0.02
Quarterly 9/1/19 288.25 297.80 280.00 287.44 12 -- 1 -0.23
Quarterly 12/1/19 296.48 316.20 280.38 293.00 12 -- 1 -0.44

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 1,088.13 1,074.95 1.23
Annual 12/1/17 670.63 674.37 -0.56
Annual 12/1/16 694.44 699.87 -0.77
Quarterly 3/1/19 250.61 243.72 2.83
Quarterly 12/1/18 274.12 260.68 5.15
Quarterly 9/1/18 274.59 281.13 -2.32
Quarterly 6/1/18 285.85 289.70 -1.33

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios -118.50 -44.84 34.17

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 476.32 -231.23 108.69

Copyright Thomson Reuters Corporation

© 2019 Oil States International, Inc. All rights reserved. Website and Design by Savage Brands.